- JP-listed companies
- Income statement
(6083) Income statement
Market cap
¥35.2B
P/E ratio
10.3x
ERI Holdings provides building evaluation, inspection, and rating services throughout the entire construction lifecycle for municipalities, developers, and homeowners. The company generates stable revenue through inspection fees and consulting across residential and commercial properties.
| 2014/05 | 2015/05 | 2016/05 | 2017/05 | 2018/05 | 2019/05 | 2020/05 | 2021/05 | 2022/05 | 2023/05 | 2024/05 | 2025/05 | 2026/05 | |
| Revenue | 12,509 | 11,949 | 11,471 | 11,357 | 13,097 | 15,077 | 14,843 | 14,398 | 16,148 | 17,411 | 18,022 | 19,765 | 24,704 |
| Revenue growth (%) | - | ||||||||||||
| Cost of revenue | 9,217 | 8,985 | 8,212 | 8,190 | 9,338 | 10,643 | 10,777 | 10,458 | 10,585 | 11,053 | 11,675 | 13,355 | 15,434 |
| Gross profit | 3,292 | 2,964 | 3,258 | 3,168 | 3,759 | 4,434 | 4,065 | 3,940 | 5,563 | 6,357 | 6,348 | 6,410 | 9,270 |
| Gross margin (%) | |||||||||||||
| Operating margin (%) | |||||||||||||
| Operating expenses | 2,657 | 2,672 | 2,689 | 2,878 | 3,069 | 3,613 | 3,548 | 3,537 | 3,639 | 4,031 | 4,356 | 4,365 | 4,326 |
| Operating income | 636 | 292 | 570 | 290 | 691 | 821 | 518 | 403 | 1,925 | 2,326 | 1,991 | 2,046 | 4,943 |
| Income before tax | 651 | 331 | 626 | 368 | 702 | 846 | 598 | 474 | 1,986 | 2,340 | 2,020 | 2,077 | 4,973 |
| Pretax margin (%) | 5.2 | 2.8 | 5.5 | 3.2 | 5.4 | 5.6 | 4 | 3.3 | 12.3 | 13.4 | 11.2 | 10.5 | 20.1 |
| Provision for income taxes | 70 | 104 | 209 | 154 | 269 | 343 | 244 | 202 | 782 | 812 | 785 | 812 | 1,632 |
| Effective tax rate (%) | |||||||||||||
| Net income | -41 | 18 | 414 | 213 | 432 | 530 | 271 | 270 | 1,237 | 1,540 | 1,238 | 1,298 | 3,156 |
| Earnings per share | -5.33 | 2.37 | 52.96 | 27.17 | 55.37 | 68.94 | 33.69 | 33.95 | 156.83 | 197.8 | 159.88 | 169.33 | 139.41 |
| Dividend per share | - | - | - | - | - | - | 27 | 15 | 40 | 60 | 60 | 60 | 126 |