Rankings Pricing

Value HR Co., Ltd.JP:6078

Market cap

¥46.6B

P/E ratio

72.2x

Summary Financials History Ownership Workforce

Income statement Balance sheet Cash flow Other

	2011/12	2012/12	2013/12	2014/12	2015/12	2016/12	2017/12	2018/12	2019/12	2020/12	2021/12	2022/12	2023/12	2024/12
Revenue	1,844	1,895	1,943	2,011	2,239	2,571	2,995	3,589	4,284	4,493	5,526	6,168	7,100	8,376
Cost of revenue	-	-	-	1,135	1,315	1,513	1,783	2,126	2,569	2,783	3,292	3,591	4,161	5,456
Gross profit	-	-	-	876	923	1,058	1,211	1,463	1,715	1,710	2,235	2,578	2,940	2,920
Gross margin (%)	-	-	-
Operating income	-	-	-	340	331	396	437	579	748	713	1,010	1,194	1,386	1,118
Operating expenses	-	-	-	536	592	663	775	884	966	997	1,225	1,383	1,554	1,803
Income before tax	281	301	315	252	329	358	449	393	806	744	989	1,313	1,460	1,181
Provision for income taxes	-	-	-	127	93	143	152	150	254	244	261	438	491	343
Net income	162	159	187	125	223	216	297	243	553	460	663	881	970	791
Earnings per share	159.2	156.03	87.24	47.43	81.59	77.23	52.27	42.4	93.58	38.8	55.28	33.58	37.01	29.6
Diluted EPS	-	-	75.02	42.82	75.13	72.21	49.28	40.4	92.23	38.36	54.87	33.49	36.99	29.53
Dividend payout ratio (%)	-	-	-	-	-	-	-	-
Dividend per share	-	-	25	15	30	35.5	40	24	33	17.5	24.5	18	24	25

Raw aggregated data