Amaze Co.,Ltd. (6076) Income statement

Market cap

P/E ratio

Ameizu operates 91 HOTEL AZ business hotels mainly across Kyushu, strategically located along suburban roads and near smaller stations to offer affordable, standardized lodging and dining services.

Summary Financials Dividends History Ownership Workforce

Income statement Balance sheet Cash flow Other

	2011/11	2012/11	2013/11	2014/11	2015/11	2016/11	2017/11	2018/11	2019/11	2020/11	2021/11	2022/11	2023/11	2024/11	2025/11
Revenue	7,351	8,505	9,318	10,677	10,908	12,487	14,098	14,706	14,837	11,343	11,852	14,507	16,907	18,029	19,560
Revenue growth (%)	-
Cost of revenue	-	-	-	1,583	1,420	1,481	1,665	1,698	1,611	1,195	1,148	1,507	1,981	2,298	2,607
Gross profit	-	-	-	9,094	9,488	11,006	12,432	13,008	13,225	10,148	10,704	12,999	14,926	15,731	16,953
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating expenses	-	-	-	7,838	7,809	8,734	9,181	9,475	9,573	8,623	9,517	9,867	10,931	11,970	13,754
Operating income	-	-	-	1,255	1,679	2,271	3,251	3,533	3,652	1,525	1,186	3,132	3,994	3,760	3,199
Income before tax	199	710	1,293	999	1,350	1,817	2,814	3,107	3,256	1,191	926	2,758	3,653	3,405	2,842
Pretax margin (%)	2.7	8.3	13.9	9.4	12.4	14.6	20	21.1	21.9	10.5	7.8	19	21.6	18.9	14.5
Provision for income taxes	-	-	-	1,368	535	644	973	970	1,103	356	234	1,007	1,328	1,046	760
Effective tax rate (%)	-	-	-
Net income	108	414	787	1,761	808	1,033	1,841	2,036	2,055	239	389	1,736	2,324	2,236	2,081
Net income margin (%)
Earnings per share	8.74	33.49	59.67	115.89	53.15	68.01	121.09	133.97	135.18	15.74	25.65	114.22	152.9	158.92	155.27
Dividend per share	-	-	-	-	-	-	-	-	35	20	20	20	25	30	35
EBITDA	-	-	-
EBITDA margin (%)	-	-	-