- JP-listed companies
- Emergency Assistance Japan Co., Ltd.
- Income statement
Emergency Assistance Japan Co., Ltd.【JP:6063】Income statement
Market cap
¥2.3B
P/E ratio
16.7x
Japan Emergency Assistance provides medical and life support services to travelers and overseas residents through insurance companies and credit card firms.
| 2011/12 | 2012/12 | 2013/12 | 2014/12 | 2015/12 | 2016/12 | 2017/12 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | 2024/12 | 2025/12 | |
| Revenue | 1,611 | 1,893 | 1,984 | 2,200 | 2,531 | 2,509 | 2,567 | 2,869 | 2,959 | 2,251 | 4,359 | 6,241 | 3,599 | 2,909 | 3,714 |
| Revenue growth (%) | - | ||||||||||||||
| Cost of revenue | - | - | - | 1,782 | 1,942 | 1,865 | 1,954 | 2,139 | 2,286 | 1,777 | 3,660 | 4,976 | 2,695 | 2,109 | 2,843 |
| Gross profit | - | - | - | 418 | 589 | 644 | 613 | 730 | 673 | 474 | 699 | 1,265 | 904 | 800 | 872 |
| Gross margin (%) | - | - | - | ||||||||||||
| Operating margin (%) | - | - | - | ||||||||||||
| Operating expenses | - | - | - | 443 | 454 | 494 | 550 | 582 | 579 | 457 | 463 | 548 | 730 | 748 | 776 |
| Operating income | - | - | - | -25 | 135 | 150 | 63 | 148 | 94 | 17 | 236 | 717 | 173 | 52 | 96 |
| Income before tax | 164 | 129 | 25 | -26 | 131 | 119 | 39 | 142 | 93 | 2 | 244 | 730 | 181 | 64 | 103 |
| Pretax margin (%) | 10.2 | 6.8 | 1.3 | -1.2 | 5.2 | 4.7 | 1.5 | 4.9 | 3.1 | 0.1 | 5.6 | 11.7 | 5 | 2.2 | 2.8 |
| Provision for income taxes | - | - | - | 10 | 38 | 54 | 13 | 44 | 28 | 1 | 75 | 227 | 61 | 15 | 19 |
| Effective tax rate (%) | - | - | - | ||||||||||||
| Net income | 167 | 75 | 14 | -36 | 90 | 64 | 25 | 95 | 63 | -0 | 179 | 500 | 120 | 48 | 94 |
| Net income margin (%) | |||||||||||||||
| Earnings per share | 80.25 | 33.84 | 5.96 | -14.71 | 36.71 | 26.06 | 10.25 | 38.63 | 25.25 | -0.11 | 71 | 198.5 | 47.63 | 19.06 | 40.44 |
| Diluted EPS | - | 32.93 | 5.73 | - | 35.8 | 25.42 | 10.05 | 38.01 | 24.81 | - | 70.96 | 198.42 | - | - | - |
| Dividend payout ratio (%) | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Dividend per share | - | - | - | - | - | - | - | - | 5 | - | 10 | 18 | 10 | 8 | 9 |
| EBITDA | - | - | - | ||||||||||||
| EBITDA margin (%) | - | - | - |