Rankings Pricing

E-Guardian Inc.JP:6050

Market cap

¥19.4B

P/E ratio

18.2x

Summary Financials History Ownership Workforce

Income statement Balance sheet Cash flow Other

	2011/09	2012/09	2013/09	2014/09	2015/09	2016/09	2017/09	2018/09	2019/09	2020/09	2021/09	2022/09	2023/09	2024/09	2025/09
Revenue	1,908	2,233	2,488	2,471	3,019	3,814	5,068	5,903	6,536	7,845	9,933	11,752	11,909	11,391	11,321
Revenue growth (%)	-
Cost of revenue	-	-	-	1,763	2,067	2,514	3,315	3,840	4,276	5,173	6,392	7,932	8,551	8,024	8,034
Gross profit	-	-	-	708	952	1,300	1,753	2,063	2,260	2,672	3,541	3,821	3,358	3,367	3,288
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating income	-	-	-	200	329	562	811	1,039	1,168	1,339	1,968	2,272	1,778	1,705	1,504
Operating expenses	-	-	-	508	623	738	942	1,024	1,092	1,333	1,572	1,548	1,579	1,662	1,783
Income before tax	161	111	228	236	350	555	841	1,049	1,202	1,380	2,040	2,314	1,806	1,708	1,530
Pretax margin (%)	8.5	5	9.2	9.5	11.6	14.5	16.6	17.8	18.4	17.6	20.5	19.7	15.2	15	13.5
Provision for income taxes	-	-	-	81	141	183	273	300	354	438	726	612	455	582	559
Effective tax rate (%)	-	-	-
Net income	88	51	130	133	192	351	573	736	841	980	1,087	1,689	1,230	1,058	1,089
Net income margin (%)
Earnings per share	54.57	30.77	80.02	27.42	39.59	35.26	56.57	72.05	82.6	96.77	107.44	168.38	122.74	92.08	81.52
Diluted EPS	53.44	30.44	78.7	27.14	38.92	34.68	56.19	72.02	82.58	96.77	107.44	168.38	122.74	92.08	81.52
Dividend payout ratio (%)		-
Dividend per share	5	-	10	12	14	4	6	8	9	10	14	24	26	31	35
EBITDA	-	-	-
EBITDA margin (%)	-	-	-

Raw aggregated data