- JP-listed companies
- Income statement
JP:6039
Market cap
¥16.2B
P/E ratio
4x
| 2012/03 | 2013/03 | 2014/03 | 2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | 2025/03 | |
| Revenue | 1,208 | 1,327 | 1,481 | 1,894 | 2,093 | 2,192 | 2,259 | 2,564 | 2,734 | 2,848 | 2,979 | 3,873 | 4,270 | 5,278 |
| Cost of revenue | - | - | - | 1,284 | 1,342 | 1,400 | 1,477 | 1,640 | 1,726 | 1,853 | 1,874 | 2,430 | 2,806 | 3,445 |
| Gross profit | - | - | - | 610 | 752 | 792 | 782 | 924 | 1,008 | 995 | 1,105 | 1,443 | 1,464 | 1,833 |
| Gross margin (%) | - | - | - | |||||||||||
| Operating income | - | - | - | 160 | 244 | 294 | 280 | 397 | 431 | 406 | 439 | 581 | 497 | 721 |
| Operating expenses | - | - | - | 450 | 508 | 498 | 502 | 526 | 577 | 589 | 666 | 862 | 967 | 1,112 |
| Income before tax | -46 | 12 | 93 | 143 | 232 | 280 | 264 | 405 | 451 | 411 | 439 | 534 | 490 | 720 |
| Provision for income taxes | - | - | - | -20 | 13 | 39 | 46 | 96 | 139 | 127 | 137 | 153 | 154 | 199 |
| Net income | -92 | 5 | 77 | 156 | 215 | 229 | 208 | 295 | 313 | 285 | 287 | 381 | 337 | 521 |
| Earnings per share | -4,796.18 | 3.42 | 41.68 | 75.09 | 92.91 | 98.09 | 87.63 | 122.06 | 128.79 | 120.73 | 120.95 | 156.33 | 123.01 | 201.12 |
| Diluted EPS | - | - | - | 74.98 | 87.35 | 93.18 | 83.34 | 117.01 | 124.24 | 116.98 | 118 | 153.2 | 121.26 | 200.87 |
| Dividend payout ratio (%) | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Dividend per share | - | - | - | - | - | - | - | - | - | - | - | - | 20 | 37 |
| Adjusted DPS | - | - | - | - | - | - | - | - | - | - | - | - |