Pricing
  1. JP-listed companies
  2. ZETA INC
  3. Financials
  4. Cost of revenue

ZETA INC【JP:6031】

Market cap
¥6.9B
P/E ratio
18x
ZETA provides AI-powered digital marketing solutions that personalize shopping experiences for e-commerce sites and helps businesses manage their online presence.
SummaryFinancialsDividendsHistoryOwnershipWorkforce
Period EndCost of revenue (Million JPY)YoY (%)
Dec 31, 2025334+68.64%
Dec 31, 2024198-43.82%
Jun 30, 2024353-69.15%
Jun 30, 20231,144-22.55%
Jun 30, 20221,477+30.01%
Jun 30, 20211,136+31.72%
Jun 30, 2020862+50.94%
Jun 30, 2019571+14.36%
Jun 30, 2018500+20.11%
Jun 30, 2017416-30.52%
Jun 30, 2016599-5.51%
Jun 30, 2015634+44.53%
Jun 30, 2014438

Income Statement

RevenueRevenue growth (%)Cost of revenueGross profitGross margin (%)Research & developmentSelling, general & administrativeOperating margin (%)Operating expenses Operating income Income before tax Pretax margin (%)Provision for income taxesEffective tax rate (%)Net income Net income margin (%)Earnings per shareDiluted EPSDividend payout ratio (%)Dividend per shareEBITDAEBITDA margin (%)

Balance Sheet

Cash and cash equivalents Marketable securities, current Total cash & short-term investmentsAccounts receivable, netInventoriesTotal current assetsProperty, plant and equipment, netMarketable securities, non-current Total non-current assetsTotal assets Accounts payableShort-term debtLong-term debt, current Total current liabilitiesLong-term debt, non-current Total non-current liabilitiesTotal liabilities Common stock and paid-in capital Retained earningsStockholders' equityTotal debtNet debtD/E ratio (%)Working capital

Cash Flow

Depreciation & amortizationStock-based compensationCash from operations Capital expendituresCash from investing Payments for dividends Repurchases of common stockProceeds from issuance of term debt, netRepayments of term debtCash from financing Free cash flowFCF margin (%)