NHK SPRING CO., LTD. (5991) Income statement

Market cap

¥576.5B

P/E ratio

12.7x

NHK Spring manufactures automotive components including suspension springs and seats, plus precision parts for electronics and hard drives. The company operates globally through 67 subsidiaries serving automotive and technology industries worldwide.

Summary Financials Dividends History Ownership Workforce

Income statement Balance sheet Cash flow Other

	2012/03	2013/03	2014/03	2015/03	2016/03	2017/03	2018/03	2019/03	2020/03	2021/03	2022/03	2023/03	2024/03	2025/03
Revenue	440,752	507,985	569,711	601,434	640,516	626,950	659,730	681,006	664,499	572,639	586,903	693,246	766,934	801,698
Revenue growth (%)	-
Cost of revenue	-	-	-	526,436	561,668	542,830	578,784	608,053	596,787	517,479	513,099	612,410	677,519	688,643
Gross profit	-	-	-	74,997	78,848	84,119	80,945	72,953	67,712	55,159	73,803	80,835	89,415	113,055
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating expenses	-	-	-	42,295	43,806	43,505	45,404	46,302	46,996	44,695	52,443	51,997	54,763	60,894
Operating income	-	-	-	32,702	35,041	40,613	35,541	26,650	20,715	10,463	21,359	28,838	34,652	52,160
Income before tax	23,884	34,907	41,436	39,075	36,111	41,640	36,421	31,457	21,266	14,533	30,674	37,317	47,814	57,960
Pretax margin (%)	5.4	6.9	7.3	6.5	5.6	6.6	5.5	4.6	3.2	2.5	5.2	5.4	6.2	7.2
Provision for income taxes	-	-	-	11,758	10,257	10,744	10,031	11,320	6,345	4,318	16,830	7,241	17,072	9,662
Effective tax rate (%)	-	-	-
Net income	8,648	14,140	18,840	25,432	23,314	26,925	22,612	8,796	5,868	10,441	33,275	23,069	39,752	49,955
Net income margin (%)
Earnings per share	71.47	83.7	101.6	98.29	88.9	103.7	86.45	29.97	19.46	40.45	140.33	94.5	173.27	224.73
Diluted EPS	-	-	-	96.39	85.66	99.91	83.23	28.85	-	-	-	-	-	-
Dividend per share	-	-	-	-	-	-	-	-	17	17	27	32	42	69
EBITDA	-	-	-
EBITDA margin (%)	-	-	-