- JP-listed companies
- ONEX Corporation
- Income statement
ONEX Corporation【JP:5987】Income statement
Market cap
¥2.9B
P/E ratio
44.2x
| 2011/06 | 2012/06 | 2013/06 | 2014/06 | 2015/06 | 2016/06 | 2017/06 | 2018/06 | 2019/06 | 2020/06 | 2021/06 | 2022/06 | 2023/06 | 2024/06 | 2025/06 | |
| Revenue | 5,633 | 5,789 | 4,864 | 4,969 | 5,212 | 5,151 | 5,476 | 6,127 | 6,253 | 5,317 | 5,066 | 5,303 | 5,365 | 4,967 | 5,053 |
| Revenue growth (%) | - | ||||||||||||||
| Cost of revenue | - | - | - | 3,779 | 3,839 | 4,025 | 4,127 | 4,660 | 4,825 | 4,227 | 4,094 | 4,218 | 4,255 | 3,937 | 4,057 |
| Gross profit | - | - | - | 1,190 | 1,373 | 1,126 | 1,350 | 1,467 | 1,428 | 1,091 | 973 | 1,085 | 1,110 | 1,031 | 996 |
| Gross margin (%) | - | - | - | ||||||||||||
| Operating margin (%) | - | - | - | ||||||||||||
| Operating expenses | - | - | - | 1,095 | 1,060 | 1,158 | 1,061 | 1,139 | 1,175 | 1,071 | 1,084 | 972 | 1,035 | 975 | 1,044 |
| Operating income | - | - | - | 95 | 314 | -32 | 289 | 328 | 253 | 20 | -111 | 113 | 75 | 56 | -47 |
| Income before tax | 674 | 624 | 136 | 106 | 324 | -27 | 294 | 328 | 261 | 25 | -73 | 126 | 194 | 42 | -26 |
| Pretax margin (%) | 12 | 10.8 | 2.8 | 2.1 | 6.2 | -0.5 | 5.4 | 5.4 | 4.2 | 0.5 | -1.4 | 2.4 | 3.6 | 0.8 | -0.5 |
| Provision for income taxes | - | - | - | 49 | 139 | 72 | 174 | 156 | 95 | 17 | -24 | 80 | -37 | 354 | 11 |
| Effective tax rate (%) | - | - | - | ||||||||||||
| Net income | 381 | 341 | 81 | 66 | 192 | -85 | 129 | 230 | 162 | 13 | -202 | 162 | 221 | -377 | 3 |
| Earnings per share | 21.8 | 19.52 | 4.73 | 3.98 | 11.57 | -5.14 | 7.77 | 138.82 | 97.53 | 7.93 | -121.73 | 97.71 | 133.72 | -227.97 | 1.75 |
| Dividend per share | - | - | - | - | - | - | - | - | 20 | 20 | 20 | 20 | 20 | 20 | 20 |