- JP-listed companies
- OTANI KOGYO CO., LTD.
- Income statement
OTANI KOGYO CO., LTD.【JP:5939】Income statement
Market cap
¥4.4B
P/E ratio
26x
Otani Industrial manufactures overhead line hardware, steel towers, and building materials for electric utilities, telecom operators, and construction companies.
| 2012/03 | 2013/03 | 2014/03 | 2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | 2025/03 | |
| Revenue | 5,223 | 5,742 | 5,495 | 5,452 | 5,706 | 5,631 | 5,752 | 6,159 | 6,013 | 6,059 | 6,408 | 7,189 | 7,912 | 7,899 |
| Revenue growth (%) | - | |||||||||||||
| Cost of revenue | - | - | - | 4,251 | 4,416 | 4,329 | 4,440 | 4,903 | 4,697 | 4,725 | 5,178 | 5,899 | 6,364 | 6,178 |
| Gross profit | - | - | - | 1,201 | 1,290 | 1,302 | 1,311 | 1,256 | 1,315 | 1,334 | 1,230 | 1,290 | 1,547 | 1,721 |
| Gross margin (%) | - | - | - | |||||||||||
| Operating margin (%) | - | - | - | |||||||||||
| Operating expenses | - | - | - | 906 | 940 | 969 | 992 | 1,015 | 1,006 | 1,035 | 1,058 | 1,040 | 1,127 | 1,248 |
| Operating income | - | - | - | 295 | 350 | 333 | 319 | 241 | 309 | 299 | 173 | 250 | 420 | 473 |
| Income before tax | 336 | 458 | 341 | 290 | 362 | 342 | 321 | 247 | 317 | 311 | 183 | 257 | 426 | 478 |
| Pretax margin (%) | 6.4 | 8 | 6.2 | 5.3 | 6.3 | 6.1 | 5.6 | 4 | 5.3 | 5.1 | 2.8 | 3.6 | 5.4 | 6 |
| Provision for income taxes | - | - | - | 67 | 99 | 105 | 97 | 101 | 89 | 105 | 54 | 80 | 90 | 106 |
| Effective tax rate (%) | - | - | - | |||||||||||
| Net income | 179 | 207 | 200 | 225 | 241 | 248 | 233 | 208 | 223 | 207 | 127 | 174 | 335 | 369 |
| Net income margin (%) | ||||||||||||||
| Earnings per share | 20.39 | 23.52 | 22.78 | 25.53 | 27.51 | 31.81 | 298.69 | 266.55 | 286.01 | 265.11 | 162.98 | 223.15 | 429.38 | 473.79 |
| Dividend per share | - | - | - | - | - | - | - | - | 30 | 30 | 30 | 30 | 30 | 30 |
| EBITDA | - | - | - | |||||||||||
| EBITDA margin (%) | - | - | - |