- JP-listed companies
- Kairikiya Co.,Ltd.
- Income statement
Kairikiya Co.,Ltd.【JP:5891】Income statement
Market cap
¥8.6B
P/E ratio
34.6x
Kaikirikiya operates 151 ramen restaurants specializing in Kyoto Back-Fat Soy Sauce Ramen, with locations in suburban areas and commercial food courts.
| 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | 2024/12 | 2025/12 | |
| Revenue | 6,884 | 7,118 | 6,942 | 7,086 | 8,816 | 10,584 | 12,273 | 14,721 |
| Revenue growth (%) | - | |||||||
| Cost of revenue | - | - | - | 1,893 | 2,373 | 3,078 | 3,534 | 4,394 |
| Gross profit | - | - | - | 5,193 | 6,442 | 7,506 | 8,739 | 10,327 |
| Gross margin (%) | - | - | - | |||||
| Operating margin (%) | - | - | - | |||||
| Operating expenses | - | - | - | 5,355 | 6,062 | 6,826 | 7,879 | 9,562 |
| Operating income | - | - | - | -162 | 381 | 679 | 860 | 764 |
| Income before tax | 404 | 318 | 186 | 490 | 642 | 682 | 880 | 789 |
| Pretax margin (%) | 5.9 | 4.5 | 2.7 | 6.9 | 7.3 | 6.4 | 7.2 | 5.4 |
| Provision for income taxes | - | - | - | 115 | 125 | 290 | 305 | 335 |
| Effective tax rate (%) | - | - | - | |||||
| Net income | 105 | 28 | 133 | 234 | 314 | 390 | 536 | 492 |
| Net income margin (%) | ||||||||
| Earnings per share | 24.58 | 6.52 | 30.99 | 54.66 | 73.24 | 88.95 | 96.58 | 52.62 |
| Diluted EPS | - | - | - | - | - | 85.34 | 93.67 | - |
| Dividend payout ratio (%) | - | - | - | - | - | - | ||
| Dividend per share | - | - | - | - | - | 15 | 18 | 23 |
| EBITDA | - | - | - | |||||
| EBITDA margin (%) | - | - | - |