- JP-listed companies
- Income statement
【JP:5871】Income statement
Market cap
¥8.1B
P/E ratio
24.2x
SOLIZE Holdings provides engineering design services and 3D manufacturing solutions to automotive and other industrial companies worldwide using proprietary technology and AI-powered tools.
| 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | 2024/12 | 2025/12 | |
| Revenue | 2,139 | 2,357 | 2,321 | 15,854 | 17,827 | 20,081 | 22,713 | 25,779 |
| Revenue growth (%) | - | |||||||
| Cost of revenue | - | - | - | 11,841 | 13,014 | 14,569 | 16,264 | 18,505 |
| Gross profit | - | - | - | 4,012 | 4,813 | 5,511 | 6,449 | 7,274 |
| Gross margin (%) | - | - | - | |||||
| Operating margin (%) | - | - | - | |||||
| Operating expenses | - | - | - | 3,882 | 4,133 | 4,625 | 5,993 | 7,188 |
| Operating income | - | - | - | 130 | 680 | 885 | 455 | 85 |
| Income before tax | 832 | 676 | 600 | 480 | 711 | 876 | 416 | 82 |
| Pretax margin (%) | 38.9 | 28.7 | 25.9 | 3 | 4 | 4.4 | 1.8 | 0.3 |
| Provision for income taxes | - | - | - | 45 | 134 | 221 | 77 | 80 |
| Effective tax rate (%) | - | - | - | |||||
| Net income | 474 | 502 | 555 | 292 | 566 | 580 | 254 | 26 |
| Net income margin (%) | ||||||||
| Earnings per share | 11,867.48 | 104.7 | 115.64 | 60.85 | 118.08 | 125.99 | 50.16 | -6.84 |
| Diluted EPS | - | - | - | - | - | - | 47.94 | - |
| Dividend payout ratio (%) | - | - | - | - | - | - | - | |
| Dividend per share | - | - | - | - | 35.42 | 44 | 47 | 55 |
| EBITDA | - | - | - | |||||
| EBITDA margin (%) | - | - | - |