Explore Watchlists Pricing

JP-listed companies
Income statement

(5857) Income statement

Market cap

¥253.5B

P/E ratio

9.4x

ARE Holdings recycles precious metals from electronics, jewelry, and catalysts globally while operating environmental waste businesses to build a sustainable society.

Summary Financials Dividends History Ownership Workforce

Income statement Balance sheet Cash flow Other

	2012/03	2013/03	2014/03	2015/03	2016/03	2017/03	2018/03	2019/03	2020/03	2021/03	2022/03	2023/03	2024/03	2025/03	2026/03
Revenue	151,094	96,368	94,254	111,417	118,473	107,005	115,797	128,669	135,563	164,776	192,442	292,449	322,253	506,211	569,992
Revenue growth (%)	-
Cost of revenue	-	-	-	88,340	92,719	-	87,500	99,159	107,264	131,962	157,783	262,993	300,895	477,267	525,170
Gross profit	-	-	-	23,076	25,753	-	28,296	29,509	28,298	32,814	34,658	29,456	21,358	28,943	44,822
Gross margin (%)	-	-	-			-
Operating margin (%)	-	-	-
Operating expenses	-	-	-	12,595	17,048	1,336	1,092	14,959	7,174	7,263	7,701	8,138	8,165	8,585	9,566
Operating income	-	-	-	10,480	8,705	4,846	6,810	14,478	20,119	25,126	26,446	19,263	12,367	19,984	10,912
Income before tax	11,130	7,794	9,989	10,561	8,510	7,896	13,410	13,405	17,650	26,136	26,372	16,052	12,426	20,483	13,197
Pretax margin (%)	7.4	8.1	10.6	9.5	7.2	7.4	11.6	10.4	13	15.9	13.7	5.5	3.9	4	2.3
Provision for income taxes	-	-	-	3,875	2,974	76	96	4,404	6,230	411	7,636	5,123	3,914	6,172	10,295
Effective tax rate (%)	-	-	-
Net income	4,911	3,503	7,009	5,842	5,132	-1,213	9,416	9,000	9,846	25,725	18,735	10,929	24,490	14,319	12,151
Earnings per share	183.2	139.24	183.5	176.89	153.54	-37.24	270.77	228.14	250.24	326.9	238.11	141.19	319.54	187.13	156.86
Diluted EPS	-	-	-	-	-	-	195.1	227.21	248.53	322.92	214.13	128.72	287.01	169.96	287.15
Dividend payout ratio (%)	-	-	-	-	-	-	-	-
Dividend per share	-	-	-	-	-	-	-	-	130	170	90	90	90	80	125