- JP-listed companies
- Income statement
(5699) Income statement
Market cap
¥5.9B
P/E ratio
10.8x
Ibokin provides demolition, waste processing, and metal recycling services to help recover urban resources and transform them into recycled materials for reuse.
| 2014/12 | 2015/12 | 2016/12 | 2017/12 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | 2024/12 | 2025/12 | |
| Revenue | 5,854 | 5,073 | 4,144 | 5,700 | 6,466 | 6,251 | 5,453 | 8,433 | 7,962 | 8,660 | 9,657 | 10,006 |
| Revenue growth (%) | - | |||||||||||
| Cost of revenue | - | - | - | 4,790 | 5,457 | 5,113 | 4,335 | 6,835 | 6,611 | 7,147 | 7,803 | 8,217 |
| Gross profit | - | - | - | 910 | 1,009 | 1,137 | 1,118 | 1,598 | 1,351 | 1,513 | 1,854 | 1,789 |
| Gross margin (%) | - | - | - | |||||||||
| Operating margin (%) | - | - | - | |||||||||
| Operating expenses | - | - | - | 644 | 729 | 833 | 790 | 811 | 864 | 929 | 1,055 | 1,145 |
| Operating income | - | - | - | 266 | 281 | 305 | 327 | 787 | 487 | 584 | 799 | 643 |
| Income before tax | 150 | 165 | 91 | 278 | 317 | 351 | 409 | 810 | 526 | 605 | 824 | 666 |
| Pretax margin (%) | 2.6 | 3.2 | 2.2 | 4.9 | 4.9 | 5.6 | 7.5 | 9.6 | 6.6 | 7 | 8.5 | 6.7 |
| Provision for income taxes | - | - | - | 83 | 117 | 69 | 156 | 290 | 189 | 207 | 302 | 185 |
| Effective tax rate (%) | - | - | - | |||||||||
| Net income | 35 | 40 | 46 | 200 | 223 | 282 | 286 | 510 | 346 | 396 | 520 | 611 |
| Earnings per share | 43,742.49 | 49.49 | 40.96 | 176.06 | 163.03 | 164.33 | 168.93 | 150.27 | 102.88 | 119.47 | 157.54 | 182.05 |
| Dividend per share | - | - | - | - | - | 30 | 30 | 45 | 22.5 | 27.5 | 32 | 32 |