- JP-listed companies
- Income statement
【JP:5619】Income statement
Market cap
¥3B
P/E ratio
-39.2x
Marso operates a healthcare platform that connects medical facilities with patients, corporations, and government agencies through its MRSO.jp search and reservation website and MRS booking system for medical facilities.
| 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | 2024/12 | 2025/12 | |
| Revenue | 591 | 636 | 509 | 1,739 | 2,251 | 1,809 | 1,333 | 1,078 |
| Revenue growth (%) | - | |||||||
| Cost of revenue | - | - | - | 387 | 465 | 359 | 304 | 254 |
| Gross profit | - | - | - | 1,352 | 1,786 | 1,451 | 1,029 | 824 |
| Gross margin (%) | - | - | - | |||||
| Operating margin (%) | - | - | - | |||||
| Operating expenses | - | - | - | 469 | 791 | 832 | 871 | 858 |
| Operating income | - | - | - | 883 | 995 | 619 | 158 | -33 |
| Income before tax | 56 | 81 | -48 | 882 | 997 | 602 | 157 | -33 |
| Pretax margin (%) | 9.5 | 12.7 | -9.5 | 50.7 | 44.3 | 33.3 | 11.8 | -3.1 |
| Provision for income taxes | - | - | - | 231 | 343 | 214 | 56 | -10 |
| Effective tax rate (%) | - | - | - | |||||
| Net income | 51 | 80 | -49 | 651 | 654 | 388 | 101 | -23 |
| Net income margin (%) | ||||||||
| Earnings per share | 13.05 | 20.49 | -12.59 | 166.63 | 167.59 | 112.06 | 28.44 | -6.51 |
| Diluted EPS | - | - | - | - | - | 110.59 | 28.42 | - |
| Dividend payout ratio (%) | - | - | - | - | - | - | - | - |
| Dividend per share | - | - | - | - | - | - | - | - |
| EBITDA | - | - | - | |||||
| EBITDA margin (%) | - | - | - |