Explore Watchlists Pricing

Daido Steel Co., Ltd. (5471) Income statement

Market cap

¥454.6B

P/E ratio

15.2x

Daido Special Steel manufactures specialty steel materials, magnets, and automotive components while providing engineering and distribution services across multiple industries.

Summary Financials Dividends History Segments Ownership Workforce

Income statement Balance sheet Cash flow Other

	2012/03	2013/03	2014/03	2015/03	2016/03	2017/03	2018/03	2019/03	2020/03	2021/03	2022/03	2023/03	2024/03	2025/03	2026/03
Revenue	489,154	440,428	457,731	483,633	460,577	445,122	505,219	543,255	490,421	412,722	529,667	578,564	581,287	574,945	578,129
Revenue growth (%)	-
Cost of revenue	-	-	-	413,536	386,145	366,687	412,712	451,755	409,382	351,526	437,556	476,224	480,618	470,757	476,828
Gross profit	-	-	-	70,097	74,432	78,435	92,506	91,500	81,039	61,196	92,111	102,340	97,946	104,187	101,301
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating expenses	-	-	-	49,688	50,000	52,921	56,287	57,684	56,270	51,126	55,128	55,353	59,073	61,335	64,790
Operating income	-	-	-	20,408	24,432	25,513	36,218	33,815	24,768	10,070	36,982	46,986	42,250	39,408	23,557
Income before tax	31,762	16,475	20,287	21,729	25,108	26,373	36,130	34,343	24,298	12,642	39,200	48,122	45,068	42,653	29,740
Pretax margin (%)	6.5	3.7	4.4	4.5	5.5	5.9	7.2	6.3	5	3.1	7.4	8.3	7.8	7.4	5.1
Provision for income taxes	-	-	-	6,718	5,877	9,091	10,143	10,224	9,095	4,097	11,120	10,867	12,493	12,092	9,878
Effective tax rate (%)	-	-	-
Net income	17,415	6,400	7,779	12,751	9,103	18,264	26,688	22,886	12,075	5,968	29,625	38,496	30,555	28,314	28,462
Earnings per share	52.37	25.32	29.09	25.1	15.62	38.59	561.08	496.88	257.76	105.96	630.94	854.83	233.47	134.57	141.15
Diluted EPS	-	-	-	-	-	-	-	-	-	-	-	170.32	143.35	134.53	161.7
Dividend payout ratio (%)	-	-	-	-	-	-	-	-	-	-	-		-
Dividend per share	-	-	-	-	-	-	-	-	-	-	180	230	-	47	49