Explore Watchlists Pricing

MORY INDUSTRIES INC. (5464) Income statement

Market cap

¥36.4B

P/E ratio

11.1x

Mori Industries manufactures and sells stainless steel pipes, bars, and processed products along with pipe processing machinery across Japan and Indonesia.

Summary Financials Dividends History Segments Ownership Workforce

Income statement Balance sheet Cash flow Other

	2012/03	2013/03	2014/03	2015/03	2016/03	2017/03	2018/03	2019/03	2020/03	2021/03	2022/03	2023/03	2024/03	2025/03	2026/03
Revenue	40,568	37,508	39,184	40,316	39,454	39,042	42,214	44,012	42,160	35,112	43,076	48,712	47,898	46,141	43,288
Revenue growth (%)	-
Cost of revenue	-	-	-	31,470	31,790	29,722	31,717	33,819	32,760	26,999	31,969	36,639	36,493	34,828	32,887
Gross profit	-	-	-	8,846	7,663	9,320	10,496	10,192	9,400	8,113	11,106	12,073	11,405	11,313	10,400
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating expenses	-	-	-	5,592	5,401	5,194	5,324	5,524	5,594	5,184	5,423	5,338	5,508	5,916	6,022
Operating income	-	-	-	3,253	2,261	4,125	5,172	4,668	3,805	2,928	5,683	6,734	5,896	5,396	4,378
Income before tax	2,793	2,346	3,445	3,499	2,238	4,276	5,302	5,047	3,978	3,427	6,148	7,177	6,393	5,722	4,879
Pretax margin (%)	6.9	6.3	8.8	8.7	5.7	11	12.6	11.5	9.4	9.8	14.3	14.7	13.3	12.4	11.3
Provision for income taxes	-	-	-	1,216	695	1,207	1,633	1,521	1,292	1,105	1,796	2,099	1,967	1,656	1,514
Effective tax rate (%)	-	-	-
Net income	1,601	858	2,348	2,317	1,773	2,222	3,707	3,410	2,968	2,477	4,326	5,300	4,523	4,129	3,498
Earnings per share	41.02	20.47	56.51	55.98	42.9	272.86	460.31	431.08	376.99	315.69	551.47	681.33	582.08	106.95	88.37
Dividend per share	-	-	-	-	-	-	-	-	90	90	130	180	230	210	36