- JP-listed companies
- NIPPON STEEL CORPORATION
- Income statement
NIPPON STEEL CORPORATION (5401) Income statement
Market cap
¥2.96T
P/E ratio
13.1x
Nippon Steel manufactures steel products and provides engineering, chemical materials, and IT solutions to serve diverse industrial sectors worldwide.
| 2012/03 | 2013/03 | 2014/03 | 2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | 2025/03 | 2026/03 | |
| Revenue | 4,090,936 | 4,389,922 | 5,516,180 | 5,610,030 | 4,907,429 | 4,632,890 | 5,668,663 | 6,177,947 | 5,921,525 | 4,829,272 | 6,808,890 | 7,975,586 | 8,868,097 | 8,695,526 | 10,063,216 |
| Revenue growth (%) | - | ||||||||||||||
| Cost of revenue | - | - | - | 4,801,781 | 4,288,386 | 4,065,779 | 4,969,121 | 5,391,493 | 5,312,367 | 4,263,940 | 5,587,331 | 6,682,028 | 7,481,331 | 7,323,874 | 8,618,408 |
| Gross profit | - | - | - | 808,248 | 619,043 | 567,111 | 699,541 | 786,453 | 609,158 | 565,332 | 1,221,559 | 1,293,557 | 1,386,765 | 1,371,651 | 1,444,808 |
| Gross margin (%) | - | - | - | ||||||||||||
| Operating margin (%) | - | - | - | ||||||||||||
| Operating expenses | - | - | - | 458,738 | 451,312 | 452,908 | 517,158 | 568,409 | 571,781 | 469,133 | 544,725 | 579,411 | 730,388 | 815,817 | 993,968 |
| Operating income | - | - | - | 349,510 | 167,731 | 114,202 | 182,382 | 265,111 | -406,119 | 11,381 | 840,901 | 883,646 | 778,662 | 547,960 | 168,108 |
| Income before tax | 143,006 | 76,931 | 361,097 | 451,747 | 200,929 | 174,531 | 297,541 | 248,769 | -423,572 | -8,656 | 816,583 | 866,849 | 763,972 | 524,377 | 177,904 |
| Pretax margin (%) | 3.5 | 1.8 | 6.5 | 8.1 | 4.1 | 3.8 | 5.2 | 4 | -7.2 | -0.2 | 12 | 10.9 | 8.6 | 6 | 1.8 |
| Provision for income taxes | - | - | - | 145,950 | 79,232 | 35,697 | 68,798 | -8,809 | 2,548 | 10,671 | 149,052 | 128,117 | 176,074 | 141,405 | 128,059 |
| Effective tax rate (%) | - | - | - | ||||||||||||
| Net income | 19,606 | -150,005 | 178,222 | 230,237 | 151,546 | 145,995 | 221,061 | 251,169 | -431,513 | -32,432 | 637,321 | 694,016 | 549,372 | 350,227 | 340,997 |
| Earnings per share | 92.96 | -162.3 | 266.71 | 234.82 | 158.71 | 147.96 | 221 | 281.77 | -468.74 | -35.22 | 692.16 | 753.66 | 596.59 | 350.92 | 65.18 |
| Diluted EPS | - | - | - | - | - | - | - | - | - | -35.22 | 657.48 | 671.89 | 527.96 | 335.15 | 3.28 |
| Dividend payout ratio (%) | - | - | - | - | - | - | - | - | - | - | |||||
| Dividend per share | - | - | - | - | - | - | - | - | 10 | 10 | 160 | 180 | 160 | 160 | - |