- JP-listed companies
- Nippon Crucible co.,Ltd.
- Income statement
Nippon Crucible co.,Ltd. (5355) Income statement
Market cap
¥4.6B
P/E ratio
9.7x
Nippon Crucible makes refractory materials and graphite crucibles for foundries, designs industrial furnaces, and operates real estate and solar projects.
| 2012/03 | 2013/03 | 2014/03 | 2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | 2025/03 | 2026/03 | |
| Revenue | 7,725 | 7,695 | 7,980 | 8,167 | 7,968 | 7,823 | 9,097 | 9,721 | 9,243 | 7,658 | 8,675 | 8,842 | 9,611 | 9,784 | 10,220 |
| Revenue growth (%) | - | ||||||||||||||
| Cost of revenue | - | - | - | 6,158 | 5,950 | 5,671 | 6,596 | 7,172 | 6,902 | 5,781 | 6,241 | 6,427 | 7,063 | 6,996 | 6,523 |
| Gross profit | - | - | - | 2,009 | 2,018 | 2,152 | 2,501 | 2,549 | 2,341 | 1,877 | 2,434 | 2,415 | 2,547 | 2,789 | 2,185 |
| Gross margin (%) | - | - | - | ||||||||||||
| Operating margin (%) | - | - | - | ||||||||||||
| Operating expenses | - | - | - | 1,773 | 1,742 | 1,775 | 1,939 | 1,991 | 1,955 | 1,818 | 2,178 | 2,252 | 2,213 | 2,297 | 1,951 |
| Operating income | - | - | - | 236 | 275 | 377 | 562 | 558 | 386 | 59 | 256 | 162 | 334 | 492 | 410 |
| Income before tax | 353 | 342 | 360 | 324 | 292 | 406 | 586 | 602 | 412 | 125 | 315 | 187 | 344 | 511 | 493 |
| Pretax margin (%) | 4.6 | 4.4 | 4.5 | 4 | 3.7 | 5.2 | 6.4 | 6.2 | 4.5 | 1.6 | 3.6 | 2.1 | 3.6 | 5.2 | 4.8 |
| Provision for income taxes | - | - | - | 129 | 96 | 116 | 166 | 177 | 131 | 74 | 149 | 162 | 110 | 141 | 113 |
| Effective tax rate (%) | - | - | - | ||||||||||||
| Net income | 95 | 157 | 223 | 166 | 147 | 290 | 388 | 405 | 307 | 117 | 212 | 25 | 286 | 369 | 284 |
| Earnings per share | 13.04 | 21.4 | 21.1 | 12.29 | 10.88 | 21.46 | 28.69 | 299.33 | 226.97 | 87.15 | 31.57 | 3.66 | 43.01 | 55.72 | 64.25 |
| Dividend per share | - | - | - | - | - | - | - | - | 60 | 30 | 10 | 9 | 12 | 17 | 18 |