- JP-listed companies
- Rebase, Inc.
- Income statement
Rebase, Inc. (5138) Income statement
Market cap
¥1.8B
P/E ratio
32.8x
Rebase runs Instabase, Japan's largest rental space platform connecting property owners with renters for meeting rooms, studios, and event spaces.
| 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | 2025/03 | 2026/03 | |
| Revenue | 107 | 163 | 368 | 476 | 890 | 1,161 | 1,490 | 1,927 | 2,181 |
| Revenue growth (%) | - | ||||||||
| Cost of revenue | - | - | - | 3 | 18 | 25 | 58 | 63 | 84 |
| Gross profit | - | - | - | 473 | 872 | 1,136 | 1,432 | 1,864 | 2,097 |
| Gross margin (%) | - | - | - | ||||||
| Operating margin (%) | - | - | - | ||||||
| Operating expenses | - | - | - | 364 | 660 | 880 | 1,097 | 1,377 | 2,000 |
| Operating income | - | - | - | 108 | 212 | 255 | 335 | 487 | 97 |
| Income before tax | 1 | 0 | 80 | 114 | 211 | 249 | 336 | 492 | 100 |
| Pretax margin (%) | 0.5 | 0.1 | 21.7 | 23.9 | 23.7 | 21.4 | 22.6 | 25.5 | 4.6 |
| Provision for income taxes | - | - | - | 23 | 67 | 90 | 108 | 129 | 25 |
| Effective tax rate (%) | - | - | - | ||||||
| Net income | 0 | -14 | 16 | 90 | 140 | 158 | 229 | 363 | 74 |
| Earnings per share | 0.7 | -34.96 | 39.84 | 22.6 | 34.94 | 36.75 | 49.67 | 78.13 | 15.16 |
| Diluted EPS | - | - | - | - | - | 34.15 | 46.46 | 73.62 | 15 |
| Dividend payout ratio (%) | - | - | - | - | - | - | - | - | |
| Dividend per share | - | - | - | - | - | - | - | 35 | - |