- JP-listed companies
- Income statement
(5133) Income statement
Market cap
¥5.8B
P/E ratio
20.6x
Provides network equipment, cybersecurity services, and business solutions to corporations through three specialized divisions offering everything from routers to threat intelligence.
| 2023/03 | 2024/03 | 2025/03 | |
| Revenue | 5,677 | 6,881 | 8,654 |
| Revenue growth (%) | - | ||
| Cost of revenue | 3,683 | 4,588 | 5,836 |
| Gross profit | 1,994 | 2,293 | 2,818 |
| Gross margin (%) | |||
| Operating margin (%) | |||
| Operating expenses | 1,879 | 2,020 | 2,545 |
| Operating income | 115 | 272 | 273 |
| Income before tax | 127 | 397 | 327 |
| Pretax margin (%) | 2.2 | 5.8 | 3.8 |
| Provision for income taxes | 58 | 158 | 135 |
| Effective tax rate (%) | |||
| Net income | 60 | 195 | 184 |
| Net income margin (%) | |||
| Earnings per share | 2.8 | 11.54 | 10.48 |
| Diluted EPS | 2.8 | 11.51 | 10.44 |
| Dividend payout ratio (%) | |||
| Dividend per share | 5 | 7 | 5 |
| EBITDA | |||
| EBITDA margin (%) |