- JP-listed companies
- NOVAC CO., LTD.
- Income statement
NOVAC CO., LTD. (5079) Income statement
Market cap
¥13.1B
P/E ratio
15x
Novac builds roads, bridges, and buildings across Japan for government agencies and private companies, specializing in disaster recovery projects and infrastructure development.
| 2017/04 | 2018/04 | 2019/04 | 2020/04 | 2021/04 | 2022/04 | 2023/04 | 2024/04 | 2025/04 | 2026/04 | |
| Revenue | 27,071 | 29,667 | 30,561 | 27,614 | 30,552 | 35,370 | 31,948 | 34,431 | 27,512 | 35,363 |
| Revenue growth (%) | - | |||||||||
| Cost of revenue | - | - | - | 24,450 | 26,562 | 30,925 | 27,901 | 32,106 | 25,096 | 31,667 |
| Gross profit | - | - | - | 3,164 | 3,989 | 4,445 | 4,048 | 2,325 | 2,416 | 3,696 |
| Gross margin (%) | - | - | - | |||||||
| Operating margin (%) | - | - | - | |||||||
| Operating expenses | - | - | - | 1,368 | 1,315 | 1,493 | 1,440 | 1,515 | 1,556 | 1,818 |
| Operating income | - | - | - | 1,796 | 2,674 | 2,953 | 2,608 | 811 | 860 | 1,878 |
| Income before tax | 2,608 | 3,056 | 2,689 | 1,822 | 2,504 | 2,905 | 2,586 | 662 | 830 | 1,694 |
| Pretax margin (%) | 9.6 | 10.3 | 8.8 | 6.6 | 8.2 | 8.2 | 8.1 | 1.9 | 3 | 4.8 |
| Provision for income taxes | - | - | - | 601 | 787 | 984 | 972 | 358 | 333 | 518 |
| Effective tax rate (%) | - | - | - | |||||||
| Net income | 1,684 | 2,047 | 1,815 | 1,220 | 1,713 | 2,107 | 2,055 | 287 | 573 | 1,143 |
| Earnings per share | 362.99 | 441.19 | 393.12 | 265.17 | 372.48 | 453.89 | 398.9 | 55.8 | 111.33 | 228.33 |
| Dividend per share | - | - | - | - | 20 | 100 | 120 | 160 | 120 | 120 |