- JP-listed companies
- CEL Corporation
- Income statement
CEL Corporation【JP:5078】Income statement
Market cap
¥17.3B
P/E ratio
18.3x
| 2017/02 | 2018/02 | 2019/02 | 2020/02 | 2021/02 | 2022/02 | 2023/02 | 2024/02 | 2025/02 | |
| Revenue | 19,170 | 17,775 | 17,429 | 18,815 | 17,085 | 18,424 | 21,375 | 23,103 | 23,922 |
| Revenue growth (%) | - | ||||||||
| Cost of revenue | - | - | - | 15,185 | 14,265 | 15,410 | 17,964 | 19,141 | 19,211 |
| Gross profit | - | - | - | 3,630 | 2,820 | 3,014 | 3,411 | 3,962 | 4,712 |
| Gross margin (%) | - | - | - | ||||||
| Operating margin (%) | - | - | - | ||||||
| Operating expenses | - | - | - | 2,048 | 1,768 | 2,103 | 2,178 | 2,324 | 2,693 |
| Operating income | - | - | - | 1,582 | 1,051 | 911 | 1,233 | 1,637 | 2,018 |
| Income before tax | 1,784 | 1,336 | 1,574 | 1,649 | 1,118 | 980 | 1,254 | 1,658 | 2,039 |
| Pretax margin (%) | 9.3 | 7.5 | 9 | 8.8 | 6.5 | 5.3 | 5.9 | 7.2 | 8.5 |
| Provision for income taxes | - | - | - | 514 | 387 | 6,885 | 401 | 549 | 647 |
| Effective tax rate (%) | - | - | - | ||||||
| Net income | 1,200 | 956 | 1,093 | 1,135 | 577 | 11,233 | 853 | 1,110 | 1,397 |
| Net income margin (%) | |||||||||
| Earnings per share | 72,197.52 | 58,352.62 | 334.37 | 347.37 | 176.6 | 3,307.36 | 247.64 | 322.54 | 417.62 |
| Diluted EPS | 72,197.52 | 58,352.62 | 334.37 | 347.37 | 176.6 | 3,307.36 | 247.64 | 322.54 | 417.62 |
| Dividend payout ratio (%) | - | - | - | - | |||||
| Dividend per share | - | - | - | - | 80 | 80 | 80 | 105 | 135 |
| EBITDA | - | - | - | ||||||
| EBITDA margin (%) | - | - | - |