- JP-listed companies
- Income statement
【JP:5038】Income statement
Market cap
¥33.2B
P/E ratio
25.2x
| 2017/12 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | 2024/12 | 2025/12 | |
| Revenue | 128 | 300 | 530 | 791 | 1,193 | 1,603 | 2,070 | 2,572 | 3,392 |
| Revenue growth (%) | - | ||||||||
| Cost of revenue | - | - | - | 141 | 231 | 333 | 433 | 574 | 738 |
| Gross profit | - | - | - | 650 | 961 | 1,270 | 1,637 | 1,997 | 2,655 |
| Gross margin (%) | - | - | - | ||||||
| Operating margin (%) | - | - | - | ||||||
| Operating expenses | - | - | - | 448 | 559 | 577 | 728 | 861 | 1,117 |
| Operating income | - | - | - | 202 | 402 | 693 | 909 | 1,136 | 1,537 |
| Income before tax | -174 | -80 | -60 | 203 | 403 | 676 | 911 | 1,139 | 1,547 |
| Pretax margin (%) | -136 | -26.6 | -11.3 | 25.7 | 33.8 | 42.2 | 44 | 44.3 | 45.6 |
| Provision for income taxes | - | - | - | 18 | 63 | 226 | 295 | 330 | 458 |
| Effective tax rate (%) | - | - | - | ||||||
| Net income | -175 | -83 | -15 | 185 | 340 | 450 | 613 | 808 | 1,088 |
| Earnings per share | -52,232.14 | -22,810.24 | -40.02 | 29.31 | 53.95 | 67.18 | 43.06 | 53.83 | 71.75 |
| Diluted EPS | - | - | - | - | - | 65.08 | 40.22 | 53.02 | - |
| Dividend payout ratio (%) | - | - | - | - | - | - | |||
| Dividend per share | - | - | - | - | - | 15 | 20 | 12 | 16 |