- JP-listed companies
- Income statement
(5034) Income statement
Market cap
¥9.1B
P/E ratio
22.4x
Unerry operates Beacon Bank, a platform that tracks consumer location data and uses AI to help retailers and businesses understand customer behavior and improve marketing.
| 2017/06 | 2018/06 | 2019/06 | 2020/06 | 2021/06 | 2022/06 | 2023/06 | 2024/06 | 2025/06 | |
| Revenue | 158 | 191 | 313 | 577 | 783 | 1,446 | 2,077 | 2,835 | 3,726 |
| Revenue growth (%) | - | ||||||||
| Cost of revenue | - | - | - | 399 | 562 | 900 | 1,374 | 1,769 | 2,261 |
| Gross profit | - | - | - | 178 | 221 | 546 | 703 | 1,066 | 1,465 |
| Gross margin (%) | - | - | - | ||||||
| Operating margin (%) | - | - | - | ||||||
| Operating expenses | - | - | - | 276 | 381 | 471 | 668 | 887 | 1,153 |
| Operating income | - | - | - | -98 | -160 | 75 | 35 | 179 | 312 |
| Income before tax | -9 | -49 | -31 | -98 | -162 | 72 | 35 | 135 | 315 |
| Pretax margin (%) | -5.7 | -25.7 | -9.8 | -17 | -20.7 | 5 | 1.7 | 4.8 | 8.5 |
| Provision for income taxes | - | - | - | 0 | 1 | -72 | 26 | 67 | -17 |
| Effective tax rate (%) | - | - | - | ||||||
| Net income | -11 | -49 | -31 | -98 | -163 | 144 | 9 | 68 | 332 |
| Net income margin (%) | |||||||||
| Earnings per share | -1,453.47 | -6,192.86 | -4,110.01 | -37.6 | -58.89 | 45.96 | 2.69 | 18.63 | 89.15 |
| Diluted EPS | - | - | - | - | - | - | 2.49 | 17.63 | 85.33 |
| Dividend payout ratio (%) | - | - | - | - | - | - | - | - | - |
| Dividend per share | - | - | - | - | - | - | - | - | - |
| EBITDA | - | - | - | ||||||
| EBITDA margin (%) | - | - | - |