- JP-listed companies
- circlace Inc
- Income statement
circlace Inc (5029) Income statement
Market cap
¥3B
P/E ratio
8.6x
Circlerise helps enterprises transform their operations through cloud technology consulting and their AGAVE SaaS platform for managing overseas employees.
| 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | 2025/03 | 2026/03 | |
| Revenue | 974 | 1,300 | 1,609 | 1,756 | 1,813 | 2,266 | 2,527 | 2,901 | 3,804 | 4,540 |
| Revenue growth (%) | - | |||||||||
| Cost of revenue | - | - | - | 824 | 915 | 1,045 | 1,272 | 1,450 | 2,048 | 2,573 |
| Gross profit | - | - | - | 932 | 898 | 1,221 | 1,255 | 1,451 | 1,756 | 1,968 |
| Gross margin (%) | - | - | - | |||||||
| Operating margin (%) | - | - | - | |||||||
| Operating expenses | - | - | - | 1,055 | 938 | 1,070 | 1,168 | 1,536 | 1,553 | 1,702 |
| Operating income | - | - | - | -123 | -39 | 150 | 87 | -85 | 204 | 266 |
| Income before tax | -140 | 153 | 144 | -122 | -29 | 140 | 83 | -51 | 204 | 264 |
| Pretax margin (%) | -14.4 | 11.7 | 9 | -7 | -1.6 | 6.2 | 3.3 | -1.8 | 5.4 | 5.8 |
| Provision for income taxes | - | - | - | -33 | 2 | -35 | 43 | 17 | 44 | 37 |
| Effective tax rate (%) | - | - | - | |||||||
| Net income | -140 | 152 | 150 | -93 | -63 | 176 | 11 | -39 | 184 | 199 |
| Earnings per share | -109,760.87 | 118,880.65 | 116,994.78 | -28.62 | -18.86 | 52.41 | 2.63 | -9.19 | 42.6 | 47.63 |
| Diluted EPS | - | - | - | - | - | - | 2.53 | - | 42.13 | - |
| Dividend payout ratio (%) | - | - | - | - | - | - | - | - | - | - |
| Dividend per share | - | - | - | - | - | - | - | - | - | - |