- JP-listed companies
- Income statement
【JP:4937】Income statement
Market cap
¥5.2B
P/E ratio
27.3x
| 2016/09 | 2017/09 | 2018/09 | 2019/09 | 2020/09 | 2021/09 | 2022/09 | 2023/09 | 2024/09 | 2025/09 | |
| Revenue | 1,145 | 1,566 | 2,173 | 3,386 | 4,505 | 4,684 | 2,731 | 1,726 | 1,943 | 1,961 |
| Revenue growth (%) | - | |||||||||
| Cost of revenue | - | - | - | 615 | 750 | 903 | 802 | 415 | 394 | 402 |
| Gross profit | - | - | - | 2,771 | 3,755 | 3,782 | 1,929 | 1,312 | 1,549 | 1,559 |
| Gross margin (%) | - | - | - | |||||||
| Operating margin (%) | - | - | - | |||||||
| Operating expenses | - | - | - | 3,559 | 3,648 | 3,630 | 1,969 | 1,034 | 1,493 | 1,408 |
| Operating income | - | - | - | -789 | 107 | 149 | -40 | 278 | 56 | 151 |
| Income before tax | 120 | 80 | 16 | -794 | 109 | 141 | -22 | 288 | 57 | 152 |
| Pretax margin (%) | 10.4 | 5.1 | 0.7 | -23.4 | 2.4 | 3 | -0.8 | 16.7 | 2.9 | 7.8 |
| Provision for income taxes | - | - | - | 1 | 10 | 24 | 36 | 6 | 75 | 108 |
| Effective tax rate (%) | - | - | - | |||||||
| Net income | 94 | 35 | 22 | -795 | 99 | 116 | -57 | 28 | -17 | 44 |
| Earnings per share | 446.26 | 157.82 | 100.28 | -324.74 | 36.45 | 41.61 | -19.04 | 9.43 | -5.03 | 12.32 |
| Diluted EPS | - | - | - | - | - | 40.9 | - | 9.32 | - | 12.24 |
| Dividend payout ratio (%) | - | - | - | - | - | - | - | - | - | - |
| Dividend per share | - | - | - | - | - | - | - | - | - | - |