- JP-listed companies
- Income statement
【JP:4935】Income statement
Market cap
¥10.2B
P/E ratio
80.6x
| 2015/12 | 2016/12 | 2017/12 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | 2024/12 | 2025/12 | |
| Revenue | 2,942 | 3,076 | 4,128 | 4,450 | 4,204 | 5,110 | 5,029 | 6,638 | 7,088 | 8,636 | 10,031 |
| Revenue growth (%) | - | ||||||||||
| Cost of revenue | - | - | - | 2,266 | 2,261 | 2,926 | 2,875 | 4,037 | 4,234 | 5,298 | 5,958 |
| Gross profit | - | - | - | 2,184 | 1,943 | 2,184 | 2,155 | 2,601 | 2,854 | 3,338 | 4,074 |
| Gross margin (%) | - | - | - | ||||||||
| Operating margin (%) | - | - | - | ||||||||
| Operating expenses | - | - | - | 1,851 | 1,809 | 1,889 | 1,904 | 2,433 | 2,681 | 3,266 | 3,940 |
| Operating income | - | - | - | 333 | 134 | 295 | 251 | 167 | 173 | 72 | 133 |
| Income before tax | 18 | 13 | 248 | 316 | 118 | 263 | 266 | 200 | 161 | 51 | 49 |
| Pretax margin (%) | 0.6 | 0.4 | 6 | 7.1 | 2.8 | 5.2 | 5.3 | 3 | 2.3 | 0.6 | 0.5 |
| Provision for income taxes | - | - | - | 95 | 44 | 99 | 67 | 77 | 50 | 73 | -4 |
| Effective tax rate (%) | - | - | - | ||||||||
| Net income | 5 | 9 | 139 | 221 | 72 | 157 | 200 | 124 | 112 | -21 | 154 |
| Earnings per share | 2.08 | 3.77 | 60.32 | 96.27 | 31.13 | 59.22 | 68.37 | 38.52 | 37.48 | -3.55 | 1.54 |
| Diluted EPS | - | - | - | - | - | 59.18 | - | - | 37.46 | 124.62 | - |
| Dividend payout ratio (%) | - | - | - | - | - | - | - | - | |||
| Dividend per share | - | - | - | - | 3 | 21.4 | 21.5 | 18 | 18 | 9 | 10 |