- JP-listed companies
- C'BON COSMETICS Co.,Ltd
- Income statement
C'BON COSMETICS Co.,Ltd【JP:4926】Income statement
Market cap
¥5.8B
P/E ratio
77.3x
| 2012/03 | 2013/03 | 2014/03 | 2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | 2025/03 | |
| Revenue | 14,228 | 14,148 | 15,018 | 13,935 | 12,833 | 12,493 | 12,565 | 12,541 | 11,102 | 9,102 | 9,153 | 8,525 | 8,499 | 8,839 |
| Revenue growth (%) | - | |||||||||||||
| Cost of revenue | - | - | - | 2,885 | 2,629 | 2,550 | 2,573 | 2,828 | 2,523 | 2,181 | 2,050 | 2,186 | 2,099 | 2,095 |
| Gross profit | - | - | - | 11,050 | 10,205 | 9,943 | 9,991 | 9,713 | 8,579 | 6,921 | 7,104 | 6,339 | 6,400 | 6,743 |
| Gross margin (%) | - | - | - | |||||||||||
| Operating margin (%) | - | - | - | |||||||||||
| Operating expenses | - | - | - | 10,511 | 9,970 | 9,618 | 9,419 | 9,462 | 8,898 | 7,825 | 6,910 | 6,485 | 6,371 | 6,572 |
| Operating income | - | - | - | 540 | 235 | 325 | 572 | 252 | -318 | -904 | 194 | -145 | 29 | 171 |
| Income before tax | 1,426 | 930 | 1,431 | 597 | 285 | 370 | 626 | 302 | -270 | -510 | 301 | -127 | 44 | 172 |
| Pretax margin (%) | 10 | 6.6 | 9.5 | 4.3 | 2.2 | 3 | 5 | 2.4 | -2.4 | -5.6 | 3.3 | -1.5 | 0.5 | 1.9 |
| Provision for income taxes | - | - | - | 284 | 153 | 78 | 250 | 156 | 438 | 52 | 60 | 58 | 52 | 3 |
| Effective tax rate (%) | - | - | - | |||||||||||
| Net income | 259 | 493 | 840 | 302 | 104 | 176 | 385 | 140 | -1,070 | -622 | 45 | -422 | -26 | 136 |
| Net income margin (%) | ||||||||||||||
| Earnings per share | 61.14 | 120.46 | 206.73 | 75.51 | 25.83 | 43.14 | 93.93 | 33.81 | -250.02 | -145.27 | 10.48 | -98.53 | -6.16 | 31.84 |
| Diluted EPS | 61.14 | 120.36 | 206.46 | 75.35 | 25.76 | 43.08 | 93.67 | 33.73 | - | - | - | - | - | - |
| Dividend per share | - | - | - | - | - | - | - | - | - | - | 10 | 10 | 15 | 20 |
| EBITDA | - | - | - | |||||||||||
| EBITDA margin (%) | - | - | - |