- JP-listed companies
- COTA CO.,LTD.
- Income statement
COTA CO.,LTD. (4923) Income statement
Market cap
¥40.7B
P/E ratio
26.5x
Kota manufactures and sells professional hair care products exclusively through beauty salons, offering styling, coloring, and treatment solutions with dedicated business support.
| 2012/03 | 2013/03 | 2014/03 | 2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | 2025/03 | 2026/03 | |
| Revenue | 5,315 | 5,545 | 5,878 | 6,186 | 6,528 | 6,552 | 6,732 | 6,992 | 7,461 | 7,764 | 8,691 | 8,805 | 9,137 | 9,377 | 9,604 |
| Revenue growth (%) | - | ||||||||||||||
| Cost of revenue | - | - | - | 1,753 | 1,857 | 1,764 | 1,796 | 1,807 | 1,852 | 1,892 | 2,484 | 2,525 | 2,761 | 2,855 | 2,941 |
| Gross profit | - | - | - | 4,433 | 4,671 | 4,788 | 4,936 | 5,186 | 5,609 | 5,873 | 6,207 | 6,280 | 6,376 | 6,522 | 6,663 |
| Gross margin (%) | - | - | - | ||||||||||||
| Operating margin (%) | - | - | - | ||||||||||||
| Operating expenses | - | - | - | 3,451 | 3,542 | 3,559 | 3,621 | 3,788 | 4,139 | 4,252 | 4,056 | 4,259 | 4,454 | 4,690 | 4,667 |
| Operating income | - | - | - | 982 | 1,129 | 1,230 | 1,315 | 1,398 | 1,470 | 1,621 | 2,151 | 2,021 | 1,922 | 1,832 | 1,996 |
| Income before tax | 994 | 881 | 895 | 960 | 1,130 | 1,233 | 1,339 | 1,400 | 1,492 | 1,657 | 2,178 | 2,116 | 1,953 | 1,834 | 2,065 |
| Pretax margin (%) | 18.7 | 15.9 | 15.2 | 15.5 | 17.3 | 18.8 | 19.9 | 20 | 20 | 21.3 | 25.1 | 24 | 21.4 | 19.6 | 21.5 |
| Provision for income taxes | - | - | - | 334 | 364 | 365 | 368 | 435 | 456 | 488 | 626 | 588 | 604 | 530 | 602 |
| Effective tax rate (%) | - | - | - | ||||||||||||
| Net income | 549 | 629 | 534 | 626 | 767 | 868 | 971 | 965 | 1,036 | 1,169 | 1,394 | 1,561 | 1,349 | 1,305 | 1,436 |
| Earnings per share | 35.74 | 40.98 | 34.78 | 41.39 | 53.13 | 54.74 | 57.5 | 53.43 | 52.57 | 53.98 | 59.62 | 60.14 | 47.78 | 46.81 | 49.27 |
| Diluted EPS | - | - | - | - | - | - | - | - | - | 53.74 | 59.5 | - | - | - | - |
| Dividend payout ratio (%) | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| Dividend per share | - | - | - | - | - | - | - | - | 18 | 18 | 20 | 20 | 20 | 20 | 20 |