Scala, Inc. (4845) Income statement

Market cap

¥6.1B

P/E ratio

11.1x

Skala provides digital transformation services including customer support tools and call center operations to corporations and government agencies, while also operating recruitment, e-commerce, and business incubation divisions.

Summary Financials Dividends History Ownership Workforce

Income statement Balance sheet Cash flow Other

	2011/06	2012/06	2013/06	2014/06	2015/06	2016/06	2017/06	2018/06	2019/06	2020/06	2021/06	2022/06	2023/06	2024/06	2025/06	2026/06
Revenue	1,351	1,670	1,733	1,883	2,241	2,694	10,664	12,829	17,112	17,026	8,735	10,016	12,644	10,715	8,180	8,533
Revenue growth (%)	-
Cost of revenue	-	-	-	765	894	-	-	7,745	10,913	11,045	5,099	5,873	7,509	6,155	4,228	4,451
Gross profit	-	-	-	1,118	1,347	-	-	5,084	6,199	5,981	3,636	4,142	5,135	4,560	3,952	4,083
Gross margin (%)	-	-	-			-	-
Operating margin (%)	-	-	-
Operating expenses	-	-	-	740	780	-	-	3,532	4,082	4,999	3,506	4,126	4,904	4,743	3,401	3,579
Operating income	-	-	-	378	567	617	3,737	1,547	2,153	934	220	-394	260	-2,155	752	18
Income before tax	211	263	328	382	577	1,196	3,729	1,536	2,137	908	189	-412	234	-2,167	725	2
Pretax margin (%)	15.6	15.8	18.9	20.3	25.8	44.4	35	12	12.5	5.3	2.2	-4.1	1.8	-20.2	8.9	0
Provision for income taxes	-	-	-	124	185	329	14	127	679	298	-266	-38	101	194	-198	118
Effective tax rate (%)	-	-	-
Net income	136	175	192	222	314	831	2,988	707	946	321	3,065	-523	-219	-2,888	982	333
Earnings per share	9.88	12.52	13.75	15.89	22.46	56.68	177.52	41.88	55.87	18.46	174.62	-29.66	-12.62	-166.53	56.58	19.29
Diluted EPS	-	-	-	-	-	53.51	5.36	22.23	54.94	18.28	173.15	-29.66	-12.64	-166.53	56.58	20.92
Dividend payout ratio (%)	-	-	-	-	-	-	-	-	-
Dividend per share	-	-	-	-	-	-	-	-	-	28	34	36	37	37.5	16.5	17