Rankings Pricing

ACCESS CO., LTD.JP:4813

Market cap

¥21.9B

P/E ratio

-14.7x

Summary Financials History Segments Ownership Workforce

Income statement Balance sheet Cash flow Other

	2012/01	2013/01	2014/01	2015/01	2016/01	2017/01	2018/01	2019/01	2020/01	2021/01	2022/01	2023/01	2024/01	2025/01
Revenue	13,782	11,712	10,923	7,521	6,838	6,627	7,931	8,140	9,423	7,516	9,853	13,060	16,573	15,931
Revenue growth (%)	-
Cost of revenue	-	-	-	4,181	3,567	3,089	4,659	4,447	5,117	6,334	8,876	9,542	9,994	8,873
Gross profit	-	-	-	3,340	3,271	3,538	3,272	3,694	4,306	1,183	978	3,518	6,580	7,058
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating income	-	-	-	-1,072	-115	599	414	534	388	-2,641	-3,219	-1,707	-105	-2,260
Operating expenses	-	-	-	4,412	3,386	2,939	2,858	3,159	3,918	3,825	4,197	5,225	6,685	9,317
Income before tax	241	1,675	933	-886	27	392	316	509	430	-2,337	-2,646	-1,337	-12	-1,885
Pretax margin (%)	1.8	14.3	8.5	-11.8	0.4	5.9	4	6.3	4.6	-31.1	-26.9	-10.2	-0.1	-11.8
Provision for income taxes	-	-	-	95	98	101	46	149	92	178	180	92	281	377
Effective tax rate (%)	-	-	-
Net income	-4,316	2,600	194	-2,519	-1,318	315	248	378	494	-2,534	-3,042	-2,684	-280	-5,384
Net income margin (%)
Earnings per share	-110.09	67.06	5.03	-65.38	-34.19	8.14	6.38	9.75	12.72	-65.16	-77.96	-69.9	-7.46	-143.14
Diluted EPS	-110.09	66.84	5.01	-65.38	-34.19	8.13	6.37	9.74	12.71	-65.16	-77.96	-69.9	-7.46	-143.14
Dividend payout ratio (%)	-	-	-	-	-	-	-			-	-	-	-	-
Dividend per share	-	-	-	-	-	-	-	3	3	-	-	-	-	-
EBITDA	-	-	-
EBITDA margin (%)	-	-	-

Raw aggregated data