Rankings Pricing

Paraca Inc.【JP:4809】Income statement

Market cap

¥21.5B

P/E ratio

10x

Summary Financials Dividends History Ownership Workforce

Income statement Balance sheet Cash flow Other

	2011/09	2012/09	2013/09	2014/09	2015/09	2016/09	2017/09	2018/09	2019/09	2020/09	2021/09	2022/09	2023/09	2024/09	2025/09
Revenue	7,032	7,934	8,913	10,080	10,997	12,016	12,689	13,670	14,085	12,471	11,761	12,974	14,774	16,380	17,630
Revenue growth (%)	-
Cost of revenue	-	-	-	7,335	7,855	8,370	8,956	10,021	10,277	9,590	8,479	9,177	10,111	11,452	12,280
Gross profit	-	-	-	2,745	3,141	3,646	3,732	3,648	3,807	2,880	3,282	3,797	4,663	4,927	5,350
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating income	-	-	-	1,736	2,037	2,397	2,403	2,153	2,272	1,393	1,786	2,253	2,934	3,021	3,266
Operating expenses	-	-	-	1,008	1,103	1,248	1,328	1,495	1,535	1,487	1,496	1,543	1,728	1,906	2,083
Income before tax	931	1,302	1,363	1,477	1,786	2,152	2,192	1,952	2,076	1,185	1,575	2,039	2,712	2,776	2,949
Pretax margin (%)	13.2	16.4	15.3	14.7	16.2	17.9	17.3	14.3	14.7	9.5	13.4	15.7	18.4	16.9	16.7
Provision for income taxes	-	-	-	589	644	695	663	840	1,082	362	467	653	839	786	910
Effective tax rate (%)	-	-	-
Net income	547	730	845	893	1,132	1,397	1,479	1,881	2,381	748	977	1,395	1,818	1,817	2,044
Net income margin (%)
Earnings per share	12,044.92	80.38	92.35	96.03	119.51	145.41	152.13	192.08	241.47	75.51	98.19	139.67	181.87	181.03	202.35
Diluted EPS	11,997.06	79.9	90.01	93.89	116.38	141.86	148.29	186.54	238.35	74.91	97.88	139.21	180.49	179.78	201.65
Dividend payout ratio (%)	-	-	-	-	-	-	-	-
Dividend per share	-	-	-	-	-	-	-	-	52	55	55	62	64	64	67
EBITDA	-	-	-
EBITDA margin (%)	-	-	-

Raw aggregated data