GMO Internet Inc.【JP:4784】Income statement

Market cap

¥200.8B

P/E ratio

34x

GMO Ad Partners provides digital advertising services and operates internet media platforms to help businesses reach customers online through search, display, and social media advertising.

Summary Financials Dividends History Segments Ownership Workforce

Income statement Balance sheet Cash flow Other

	2011/12	2012/12	2013/12	2014/12	2015/12	2016/12	2017/12	2018/12	2019/12	2020/12	2021/12	2022/12	2023/12	2024/12	2025/12
Revenue	12,253	15,369	18,924	23,743	28,112	30,494	31,962	34,005	34,538	34,520	34,525	16,629	14,904	12,998	78,548
Revenue growth (%)	-
Cost of revenue	-	-	-	17,163	21,310	23,674	24,967	27,216	28,442	28,586	28,369	9,430	8,574	7,023	52,581
Gross profit	-	-	-	6,580	6,802	6,820	6,995	6,789	6,096	5,933	6,156	7,199	6,330	5,974	25,966
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating expenses	-	-	-	5,924	6,504	6,556	6,452	6,281	5,651	5,568	5,668	6,488	6,356	5,834	17,741
Operating income	-	-	-	656	298	265	543	508	446	365	487	711	-25	140	8,224
Income before tax	431	764	654	651	389	276	559	561	506	573	543	747	180	152	8,345
Pretax margin (%)	3.5	5	3.5	2.7	1.4	0.9	1.7	1.7	1.5	1.7	1.6	4.5	1.2	1.2	10.6
Provision for income taxes	-	-	-	206	251	181	84	385	183	116	219	308	136	106	2,734
Effective tax rate (%)	-	-	-
Net income	238	358	181	420	-101	2	178	267	254	277	346	405	46	7	5,563
Net income margin (%)
Earnings per share	3,219.21	24.47	12.28	25.72	-6.15	-1.29	9.9	14.35	14.92	16.26	20.52	24.98	2.5	-0.3	20.28
Diluted EPS	-	24.26	12.15	25.47	4.68	-2.65	9.88	14.33	14.9	16.24	20.5	24.85	2.5	-	-
Dividend payout ratio (%)	-	-	-	-	-	-	-	-						-	-
Dividend per share	-	-	-	-	-	-	-	-	7.5	8.2	10.9	12.5	1.3	6.9	20.26
EBITDA	-	-	-
EBITDA margin (%)	-	-	-

Raw aggregated data