- JP-listed companies
- Cybozu, Inc.
- Income statement
Cybozu, Inc.【JP:4776】Income statement
Market cap
¥123.7B
P/E ratio
14.6x
| 2012/01 | 2012/12 | 2013/12 | 2014/12 | 2015/12 | 2016/12 | 2017/12 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | 2024/12 | 2025/12 | |
| Revenue | 4,225 | 4,141 | 5,197 | 5,965 | 7,014 | 8,039 | 9,502 | 11,303 | 13,417 | 15,674 | 18,489 | 22,067 | 25,432 | 29,675 | 37,430 |
| Revenue growth (%) | - | - | |||||||||||||
| Cost of revenue | - | - | - | 557 | 550 | 496 | 641 | 749 | 1,067 | 1,086 | 1,339 | 1,951 | 2,364 | 2,940 | 3,736 |
| Gross profit | - | - | - | 5,408 | 6,464 | 7,543 | 8,860 | 10,553 | 12,350 | 14,587 | 17,150 | 20,116 | 23,068 | 26,735 | 33,694 |
| Gross margin (%) | - | - | - | ||||||||||||
| Operating margin (%) | - | - | - | ||||||||||||
| Operating expenses | - | - | - | 5,385 | 6,845 | 7,028 | 8,058 | 9,450 | 10,613 | 12,317 | 15,709 | 19,505 | 19,674 | 21,842 | 23,593 |
| Operating income | - | - | - | 23 | -381 | 515 | 802 | 1,103 | 1,732 | 2,270 | 1,441 | 611 | 3,394 | 4,892 | 10,101 |
| Income before tax | 666 | 496 | 264 | 7 | -339 | 587 | 821 | 1,194 | 1,804 | 2,272 | 1,468 | 987 | 3,579 | 5,335 | 10,325 |
| Pretax margin (%) | 15.8 | 12 | 5.1 | 0.1 | -4.8 | 7.3 | 8.6 | 10.6 | 13.4 | 14.5 | 7.9 | 4.5 | 14.1 | 18 | 27.6 |
| Provision for income taxes | - | - | - | -5 | 8 | 285 | 376 | 537 | 771 | 1,216 | 935 | 871 | 1,039 | 1,623 | 3,295 |
| Effective tax rate (%) | - | - | - | ||||||||||||
| Net income | 398 | 245 | 189 | 11 | -218 | 305 | 414 | 653 | 1,012 | 1,435 | 551 | 66 | 2,488 | 3,555 | 6,967 |
| Earnings per share | 7.61 | 5.09 | 4 | 0.25 | -4.74 | 6.67 | 9.03 | 14.25 | 22.07 | 31.3 | 12.03 | 1.45 | 52.29 | 74.99 | 153.17 |
| Dividend per share | - | - | - | - | - | - | - | - | 10 | 11 | 12 | 13 | 14 | 30 | 40 |