- JP-listed companies
- Mirrativ,Inc.
- Income statement
Mirrativ,Inc. (472A) Income statement
Market cap
¥8.9B
P/E ratio
9.2x
Mirrativ operates a smartphone-based livestreaming platform focused on mobile game streaming, featuring 3D avatars called Emomo that let users stream without showing their faces.
| 2020/12 | 2021/12 | 2022/12 | 2023/12 | 2024/12 | 2025/12 | |
| Revenue | 1,992 | 3,220 | 4,325 | 5,438 | 6,096 | 7,188 |
| Revenue growth (%) | - | |||||
| Cost of revenue | - | - | - | 4,853 | 4,787 | 4,912 |
| Gross profit | - | - | - | 585 | 1,309 | 2,276 |
| Gross margin (%) | - | - | - | |||
| Operating margin (%) | - | - | - | |||
| Operating expenses | - | - | - | 1,765 | 1,555 | 1,927 |
| Operating income | - | - | - | -1,180 | -246 | 349 |
| Income before tax | -529 | -56 | -1,563 | -1,190 | -257 | 287 |
| Pretax margin (%) | -26.5 | -1.7 | -36.1 | -21.9 | -4.2 | 4 |
| Provision for income taxes | - | - | - | 2 | 2 | -452 |
| Effective tax rate (%) | - | - | - | |||
| Net income | -531 | -58 | -1,566 | -1,193 | -260 | 739 |
| Earnings per share | -2,158.35 | -226.1 | -6,013.42 | -81.32 | -16.49 | 46.8 |
| Diluted EPS | - | - | - | - | - | 44.57 |
| Dividend payout ratio (%) | - | - | - | - | - | - |
| Dividend per share | - | - | - | - | - | - |