Rankings Pricing

BML, INC.【JP:4694】Income statement

Market cap

¥162.4B

P/E ratio

25x

Summary Financials Dividends History Ownership Workforce

Income statement Balance sheet Cash flow Other

	2012/03	2013/03	2014/03	2015/03	2016/03	2017/03	2018/03	2019/03	2020/03	2021/03	2022/03	2023/03	2024/03	2025/03
Revenue	92,201	94,608	99,047	104,404	109,024	111,243	113,502	117,129	120,732	138,571	186,067	159,462	137,964	143,191
Cost of revenue	-	-	-	67,365	70,169	71,443	73,038	74,901	78,481	83,803	99,116	98,016	92,335	97,329
Gross profit	-	-	-	37,038	38,855	39,799	40,463	42,227	42,250	54,768	86,951	61,446	45,628	45,861
Gross margin (%)	-	-	-
Operating income	-	-	-	6,974	8,429	9,329	9,337	10,450	9,763	19,936	48,889	23,936	9,167	9,364
Operating expenses	-	-	-	30,063	30,426	30,470	31,126	31,777	32,487	34,831	38,061	37,509	36,461	36,497
Income before tax	5,229	6,979	8,582	7,527	8,830	9,711	9,811	10,880	10,211	20,803	51,077	24,182	9,605	9,970
Provision for income taxes	-	-	-	2,966	2,957	3,113	3,345	3,703	3,376	6,718	15,650	8,027	3,260	3,164
Net income	2,245	3,504	3,659	4,213	5,851	6,401	6,429	7,141	6,799	14,284	34,678	16,156	6,263	6,509
Earnings per share	112.67	174.65	234.98	182.45	255.4	140.03	140.83	156.07	151.27	337.44	833.24	395.84	154.81	160.62
Diluted EPS	112.39	174.19	234.27	181.86	254.54	139.55	140.44	155.83	151.07	337.09	832.62	395.62	154.74	160.55
Dividend payout ratio (%)	-	-	-	-	-	-	-	-
Dividend per share	40	40	50	60	60	35	35	38	45	70	120	100	80	120

Raw aggregated data