Explore Watchlists Pricing

AJIS CO.,LTD. (4659) Income statement

Market cap

¥47.6B

P/E ratio

18x

Aegis provides retail support services like inventory management and merchandising, plus marketing solutions including staffing and mystery shopping research.

Summary Financials Dividends History Segments Ownership Workforce

Income statement Balance sheet Cash flow Other

	2012/03	2013/03	2014/03	2015/03	2016/03	2017/03	2018/03	2019/03	2020/03	2021/03	2022/03	2023/03	2024/03	2025/03	2026/03
Revenue	18,507	18,862	20,520	21,830	23,835	25,830	26,870	27,670	28,402	27,966	26,178	26,063	29,995	33,961	37,882
Revenue growth (%)	-
Cost of revenue	-	-	-	16,341	16,966	18,957	19,395	19,268	19,615	18,767	17,658	18,687	22,325	25,248	28,509
Gross profit	-	-	-	5,489	6,869	6,873	7,475	8,402	8,788	9,199	8,520	7,376	7,670	8,712	9,373
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating expenses	-	-	-	3,774	4,222	3,814	4,217	4,623	4,510	4,478	4,584	4,571	5,148	5,680	6,126
Operating income	-	-	-	1,715	2,648	3,059	3,258	3,779	4,278	4,721	3,936	2,804	2,522	3,032	3,247
Income before tax	1,445	988	1,246	1,763	2,685	3,089	3,309	3,829	4,344	4,863	4,043	2,926	2,620	3,134	3,354
Pretax margin (%)	7.8	5.2	6.1	8.1	11.3	12	12.3	13.8	15.3	17.4	15.4	11.2	8.7	9.2	8.9
Provision for income taxes	-	-	-	609	882	922	1,006	1,152	1,307	1,550	1,197	947	702	1,011	1,129
Effective tax rate (%)	-	-	-
Net income	579	379	456	937	1,787	2,159	2,288	2,680	3,062	3,290	2,345	1,901	1,911	2,110	1,999
Earnings per share	126.29	89.04	122.75	195.68	386.86	241.34	254.13	304.55	358.18	378.94	267.4	222.15	226.78	249.63	243.53
Dividend per share	-	-	-	-	-	-	-	-	72	76	80	80	85	95	-