- JP-listed companies
- ATOMIX CO., LTD.
- Balance sheet
ATOMIX CO., LTD. (4625) Balance sheet
Market cap
¥5B
P/E ratio
12.3x
Atomix manufactures road and household paints while providing construction services, serving domestic customers through integrated operations that combine product development with hands-on project experience.
| 2014/03 | 2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | 2025/03 | 2026/03 | |
| Cash and cash equivalents | - | 2,707 | 2,341 | 2,809 | 2,878 | 2,726 | 2,757 | 2,824 | 3,188 | 2,936 | 2,595 | 2,832 | 4,237 |
| Accounts receivable, net | - | 3,880 | 4,332 | 3,725 | 3,760 | 3,476 | 3,516 | 3,228 | 3,067 | 3,025 | 3,323 | 2,674 | 2,726 |
| Inventories | - | 979 | 1,034 | 1,005 | 982 | 1,032 | 1,033 | 1,101 | 1,209 | 1,297 | 1,296 | 1,250 | 1,209 |
| Total current assets | - | 8,757 | 8,882 | 8,849 | 9,066 | 8,508 | 8,645 | 8,829 | 9,024 | 8,960 | 9,303 | 8,709 | 10,301 |
| Property, plant and equipment, net | - | 4,765 | 4,467 | 4,175 | 4,427 | 4,481 | 4,468 | 4,367 | 4,330 | 4,274 | 4,785 | 5,077 | 4,496 |
| Marketable securities, non-current | - | 590 | 561 | 639 | 787 | 636 | 544 | 679 | 447 | 464 | 536 | 565 | 705 |
| Total non-current assets | - | 5,657 | 5,344 | 5,501 | 5,613 | 5,703 | 5,586 | 5,718 | 5,519 | 5,429 | 5,887 | 6,316 | 6,065 |
| Total assets | - | 14,414 | 14,226 | 14,351 | 14,679 | 14,212 | 14,231 | 14,547 | 14,544 | 14,390 | 15,190 | 15,025 | 16,366 |
| Accounts payable | - | 2,036 | 2,074 | 1,853 | 1,902 | 1,692 | 1,748 | 1,344 | 1,331 | 1,205 | 1,343 | 1,058 | 873 |
| Short-term debt | - | 346 | 346 | 346 | 346 | 246 | 212 | 164 | 160 | 160 | 115 | 100 | 200 |
| Total current liabilities | - | 4,230 | 4,453 | 3,929 | 3,986 | 3,641 | 3,630 | 4,187 | 3,950 | 3,830 | 4,405 | 4,053 | 4,524 |
| Total non-current liabilities | - | 1,399 | 1,182 | 1,099 | 951 | 842 | 745 | 690 | 622 | 577 | 596 | 620 | 611 |
| Total liabilities | - | 5,630 | 5,635 | 5,028 | 4,937 | 4,483 | 4,375 | 4,878 | 4,572 | 4,406 | 5,001 | 4,673 | 5,135 |
| Retained earnings | - | 7,153 | 7,013 | 7,681 | 8,078 | 8,166 | 8,352 | 8,633 | 9,012 | 8,999 | 9,143 | 9,276 | 10,124 |
| Stockholders' equity | 8,531 | 8,784 | 8,591 | 9,323 | 9,742 | 9,729 | 9,856 | 9,669 | 9,971 | 9,983 | 10,189 | 10,352 | 11,231 |
| Working capital | - |