- JP-listed companies
- ATOMIX CO., LTD.
- Income statement
ATOMIX CO., LTD. (4625) Income statement
Market cap
¥5B
P/E ratio
12.3x
Atomix manufactures road and household paints while providing construction services, serving domestic customers through integrated operations that combine product development with hands-on project experience.
| 2012/03 | 2013/03 | 2014/03 | 2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | 2025/03 | 2026/03 | |
| Revenue | 10,516 | 10,994 | 12,052 | 11,142 | 11,364 | 10,629 | 11,179 | 10,321 | 10,518 | 11,123 | 11,062 | 11,392 | 12,122 | 12,348 | 12,763 |
| Revenue growth (%) | - | ||||||||||||||
| Cost of revenue | - | - | - | 7,957 | 7,984 | 7,241 | 7,805 | 7,313 | 7,366 | 7,683 | 7,864 | 8,401 | 8,849 | 9,052 | 9,080 |
| Gross profit | - | - | - | 3,185 | 3,380 | 3,388 | 3,374 | 3,008 | 3,152 | 3,439 | 3,198 | 2,991 | 3,274 | 3,296 | 3,683 |
| Gross margin (%) | - | - | - | ||||||||||||
| Operating margin (%) | - | - | - | ||||||||||||
| Operating expenses | - | - | - | 2,897 | 2,999 | 2,854 | 2,795 | 2,727 | 2,736 | 2,794 | 2,777 | 2,836 | 2,913 | 2,945 | 3,114 |
| Operating income | - | - | - | 288 | 381 | 534 | 579 | 280 | 416 | 645 | 421 | 156 | 360 | 351 | 569 |
| Income before tax | 344 | 431 | 469 | 353 | 361 | 527 | 593 | 301 | 441 | 634 | 448 | 179 | 382 | 366 | 606 |
| Pretax margin (%) | 3.3 | 3.9 | 3.9 | 3.2 | 3.2 | 5 | 5.3 | 2.9 | 4.2 | 5.7 | 4 | 1.6 | 3.2 | 3 | 4.7 |
| Provision for income taxes | - | - | - | 171 | 158 | -255 | 211 | 117 | 156 | 213 | 190 | 56 | 146 | 102 | 403 |
| Effective tax rate (%) | - | - | - | ||||||||||||
| Net income | 170 | 159 | 280 | 220 | -43 | 764 | 494 | 184 | 283 | 380 | 378 | 82 | 239 | 229 | 901 |
| Earnings per share | 16.5 | 26.98 | 29.28 | 35.16 | -6.87 | 122.34 | 79 | 29.46 | 45.18 | 60.94 | 71.38 | 15.39 | 44.96 | 43 | 177.58 |
| Dividend per share | - | - | - | - | - | - | - | - | 15 | 15 | 17 | 17 | 17 | 17 | 20 |