- JP-listed companies
- Isamu Paint co., Ltd.
- Income statement
Isamu Paint co., Ltd. (4624) Income statement
Market cap
¥6.9B
P/E ratio
8.7x
Isamu Paint manufactures and sells paints for automotive repair, industrial, and construction use through its network of five subsidiaries.
| 2012/03 | 2013/03 | 2014/03 | 2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | 2025/03 | 2026/03 | |
| Revenue | 7,933 | 8,109 | 8,377 | 8,220 | 8,111 | 7,994 | 8,027 | 7,945 | 7,486 | 7,159 | 7,069 | 7,601 | 7,995 | 8,157 | 8,403 |
| Revenue growth (%) | - | ||||||||||||||
| Cost of revenue | - | - | - | 5,634 | 5,550 | 5,337 | 5,444 | 5,466 | 5,101 | 4,963 | 4,931 | 5,358 | 5,547 | 5,688 | 5,599 |
| Gross profit | - | - | - | 2,585 | 2,561 | 2,657 | 2,583 | 2,479 | 2,385 | 2,196 | 2,138 | 2,243 | 2,448 | 2,469 | 2,804 |
| Gross margin (%) | - | - | - | ||||||||||||
| Operating margin (%) | - | - | - | ||||||||||||
| Operating expenses | - | - | - | 1,866 | 1,845 | 1,807 | 1,827 | 1,817 | 1,766 | 1,669 | 1,651 | 1,706 | 1,803 | 1,841 | 1,889 |
| Operating income | - | - | - | 720 | 716 | 850 | 756 | 662 | 619 | 527 | 487 | 537 | 645 | 628 | 915 |
| Income before tax | 1,080 | 1,064 | 1,042 | 913 | 890 | 1,032 | 939 | 832 | 787 | 701 | 589 | 638 | 755 | 767 | 1,077 |
| Pretax margin (%) | 13.6 | 13.1 | 12.4 | 11.1 | 11 | 12.9 | 11.7 | 10.5 | 10.5 | 9.8 | 8.3 | 8.4 | 9.4 | 9.4 | 12.8 |
| Provision for income taxes | - | - | - | 339 | 311 | 317 | 291 | 257 | 211 | 217 | 168 | 183 | 222 | 199 | 306 |
| Effective tax rate (%) | - | - | - | ||||||||||||
| Net income | 492 | 573 | 548 | 546 | 579 | 707 | 634 | 574 | 556 | 524 | 417 | 452 | 533 | 568 | 646 |
| Earnings per share | 54.47 | 64.74 | 77.7 | 56.34 | 59.71 | 72.55 | 325.84 | 291.18 | 282.75 | 267.25 | 210.6 | 229.07 | 272.88 | 288 | 396.34 |
| Dividend per share | - | - | - | - | - | - | - | - | 50 | 50 | 50 | 50 | 50 | 50 | 50 |