Rankings Pricing

Otsuka Holdings Co., Ltd.【JP:4578】Income statement

Market cap

¥5.16T

P/E ratio

15x

Summary Financials Dividends History Ownership Workforce

Income statement Balance sheet Cash flow Other

	2011/03	2012/03	2013/03	2014/03	2014/12	2015/12	2016/12	2017/12	2018/12	2019/12	2020/12	2021/12	2022/12	2023/12	2024/12
Revenue	1,127,589	1,154,573	1,218,055	1,452,759	1,224,298	1,445,227	1,214,366	1,239,952	1,291,981	1,396,240	1,422,826	1,498,276	1,737,998	2,018,568	2,329,861
Cost of revenue	-	-	-	-	346,300	449,270	-	-	441,823	451,297	439,749	495,030	569,501	611,219	660,432
Gross profit	-	-	-	-	877,997	995,956	-	-	850,157	944,943	983,076	1,003,245	1,168,496	1,407,348	1,669,428
Gross margin (%)	-	-	-	-			-	-	-	-	-	-	-	-	-
Operating expenses	-	-	-	-	681,469	844,118	-	-	552,841	557,607	562,434	622,326	724,129	807,355	958,345
Operating income	-	-	-	-	196,528	151,837	83,376	35,062	77,941	176,585	198,582	154,497	150,323	139,612	323,564
Income before tax	128,400	152,119	184,462	215,235	217,210	159,899	116,680	103,712	109,497	173,515	189,988	163,638	172,954	142,655	335,854
Provision for income taxes	-	-	-	-	66,051	56,446	-5,011	4,600	243	42,328	38,254	34,429	35,534	17,155	-11,417
Net income	82,369	92,174	122,429	150,989	143,143	84,086	92,563	112,492	82,492	127,151	148,137	125,463	134,019	121,616	343,120
Earnings per share	164.51	165.2	221.9	278.07	264.2	155.12	170.82	207.6	152.24	234.55	273.15	231.32	247.01	224.1	633.76
Diluted EPS	164.4	164.73	221.41	277.52	264.12	155.11	158.24	69.72	147.67	231.13	272.35	231.15	246.99	224.1	-
Dividend payout ratio (%)	-	-	-	-	-	-	-	-	-						-
Dividend per share	28	45	58	65	75	100	100	100	100	100	100	100	100	110	120

Raw aggregated data