Explore Watchlists Pricing

Nippon Shinyaku Co.,Ltd. (4516) Income statement

Market cap

¥286.9B

P/E ratio

9.1x

Nippon Shinyaku manufactures and sells pharmaceuticals and functional foods through six subsidiaries operating in Japan, the US, and China.

Summary Financials Dividends History Ownership Workforce

Income statement Balance sheet Cash flow Other

	2012/03	2013/03	2014/03	2015/03	2016/03	2017/03	2018/03	2019/03	2020/03	2021/03	2022/03	2023/03	2024/03	2025/03	2026/03
Revenue	67,304	69,941	76,517	79,991	84,209	98,781	101,448	114,716	116,637	121,885	137,547	144,175	148,255	160,232	170,771
Revenue growth (%)	-
Cost of revenue	-	-	-	41,226	44,016	44,835	46,929	50,952	53,155	49,954	50,191	55,980	50,234	51,116	57,460
Gross profit	-	-	-	38,764	40,192	53,946	54,519	63,764	63,481	71,931	87,293	88,195	98,021	109,115	113,311
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating expenses	-	-	-	30,202	31,643	38,666	37,439	43,119	41,813	45,796	32,173	34,812	34,959	38,011	43,565
Operating income	-	-	-	8,562	8,549	15,280	17,079	20,644	21,668	26,134	32,948	30,049	33,295	35,450	35,496
Income before tax	6,193	7,209	8,598	8,928	8,952	16,244	17,451	21,540	22,442	26,760	33,301	30,489	33,616	36,135	36,462
Pretax margin (%)	9.2	10.3	11.2	11.2	10.6	16.4	17.2	18.8	19.2	22	24.2	21.1	22.7	22.6	21.4
Provision for income taxes	-	-	-	3,039	2,605	3,712	4,482	5,217	5,553	8,038	8,303	7,669	7,762	3,574	6,734
Effective tax rate (%)	-	-	-
Net income	3,543	4,428	5,491	5,889	6,346	11,765	12,969	16,323	16,888	20,721	24,986	22,812	25,851	32,558	29,721
Earnings per share	55.04	68.87	85.25	87.26	94.1	174.42	192.31	242.04	250.42	307.37	370.97	338.7	383.82	483.4	441
Diluted EPS	-	-	-	-	-	-	-	-	-	-	-	-	-	483.26	441
Dividend payout ratio (%)	-	-	-	-	-	-	-	-	-	-	-	-	-
Dividend per share	-	-	-	-	-	-	-	-	86	99	110	114	124	124	124