- JP-listed companies
- i3 Systems, Inc.
- Income statement
i3 Systems, Inc.【JP:4495】Income statement
Market cap
¥12B
P/E ratio
15.7x
Provides cloud-based mobile device management and security solutions like CLOMO MDM for businesses, schools, and government agencies to control their smartphones and tablets.
| 2016/06 | 2017/06 | 2018/06 | 2019/06 | 2020/06 | 2021/06 | 2022/06 | 2023/06 | 2024/06 | 2025/06 | |
| Revenue | 765 | 977 | 1,160 | 1,399 | 1,641 | 2,029 | 2,454 | 2,665 | 2,949 | 3,750 |
| Revenue growth (%) | - | |||||||||
| Cost of revenue | - | - | - | 423 | 343 | 446 | 370 | 614 | 761 | 1,053 |
| Gross profit | - | - | - | 976 | 1,298 | 1,583 | 2,085 | 2,052 | 2,188 | 2,697 |
| Gross margin (%) | - | - | - | |||||||
| Operating margin (%) | - | - | - | |||||||
| Operating expenses | - | - | - | 725 | 886 | 1,013 | 1,258 | 1,433 | 1,495 | 1,792 |
| Operating income | - | - | - | 251 | 412 | 570 | 827 | 619 | 692 | 905 |
| Income before tax | -81 | 77 | 116 | 247 | 402 | 560 | 818 | 610 | 668 | 878 |
| Pretax margin (%) | -10.5 | 7.9 | 10 | 17.7 | 24.5 | 27.6 | 33.3 | 22.9 | 22.7 | 23.4 |
| Provision for income taxes | - | - | - | 17 | 81 | 140 | 278 | 170 | 206 | 300 |
| Effective tax rate (%) | - | - | - | |||||||
| Net income | -134 | 75 | 212 | 221 | 318 | 420 | 540 | 440 | 463 | 578 |
| Net income margin (%) | ||||||||||
| Earnings per share | -356.97 | 112.39 | 41.11 | 36.64 | 63.46 | 80.79 | 102.67 | 83.33 | 87.96 | 109.62 |
| Diluted EPS | - | - | - | - | - | 78.81 | 100.85 | 82.36 | 87.13 | 108.66 |
| Dividend payout ratio (%) | - | - | - | - | - | |||||
| Dividend per share | - | - | - | - | - | 10 | 20 | 30 | 32 | 34 |
| EBITDA | - | - | - | |||||||
| EBITDA margin (%) | - | - | - |