- JP-listed companies
- Income statement
(4491) Income statement
Market cap
¥6B
P/E ratio
11.7x
Independent IT solutions provider helping businesses with custom software development, cloud infrastructure, and ERP systems using AI and modern technologies.
| 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | 2025/03 | 2026/03 | |
| Revenue | 3,574 | 4,120 | 4,965 | 5,545 | 6,147 | 6,234 | 6,491 | 6,931 | 7,194 | 7,902 | 8,235 |
| Revenue growth (%) | - | ||||||||||
| Cost of revenue | - | - | - | 4,384 | 4,806 | 4,844 | 4,981 | 5,256 | 5,432 | 5,891 | 6,064 |
| Gross profit | - | - | - | 1,161 | 1,341 | 1,390 | 1,510 | 1,675 | 1,762 | 2,012 | 2,171 |
| Gross margin (%) | - | - | - | ||||||||
| Operating margin (%) | - | - | - | ||||||||
| Operating expenses | - | - | - | 904 | 1,013 | 1,005 | 1,016 | 1,202 | 1,334 | 1,498 | 1,542 |
| Operating income | - | - | - | 257 | 327 | 385 | 494 | 473 | 427 | 514 | 628 |
| Income before tax | 130 | 169 | 241 | 260 | 331 | 397 | 499 | 478 | 434 | 531 | 649 |
| Pretax margin (%) | 3.6 | 4.1 | 4.9 | 4.7 | 5.4 | 6.4 | 7.7 | 6.9 | 6 | 6.7 | 7.9 |
| Provision for income taxes | - | - | - | 83 | 114 | 114 | 146 | 141 | 107 | 133 | 135 |
| Effective tax rate (%) | - | - | - | ||||||||
| Net income | 81 | 109 | 147 | 176 | 217 | 285 | 353 | 338 | 327 | 398 | 505 |
| Earnings per share | 322.47 | 431.25 | 212.28 | 233.4 | 277.32 | 281.41 | 347.8 | 166.17 | 160.96 | 195.43 | 251.21 |
| Diluted EPS | - | - | - | - | 274.29 | 278.74 | 344.25 | 164.6 | 159.53 | 193.53 | - |
| Dividend payout ratio (%) | - | - | - | - | - | ||||||
| Dividend per share | - | - | - | - | 40 | 40 | 60 | 35 | 40 | 50 | 60 |