- JP-listed companies
- BASE CO.,LTD.
- Income statement
BASE CO.,LTD. (4481) Income statement
Market cap
¥62.2B
P/E ratio
13.2x
Base develops custom software solutions for financial, distribution, and manufacturing companies, specializing in system development and SAP-based ERP services.
| 2015/12 | 2016/12 | 2017/12 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | 2024/12 | 2025/12 | |
| Revenue | 4,878 | 4,837 | 5,889 | 7,501 | 9,715 | 12,401 | 13,294 | 17,046 | 18,709 | 20,230 | 21,787 |
| Revenue growth (%) | - | ||||||||||
| Cost of revenue | - | - | - | 5,631 | 7,107 | 8,987 | 9,398 | 12,134 | 12,883 | 13,771 | 14,740 |
| Gross profit | - | - | - | 1,870 | 2,608 | 3,414 | 3,896 | 4,912 | 5,825 | 6,459 | 7,047 |
| Gross margin (%) | - | - | - | ||||||||
| Operating margin (%) | - | - | - | ||||||||
| Operating expenses | - | - | - | 774 | 929 | 975 | 894 | 1,002 | 1,123 | 1,232 | 1,297 |
| Operating income | - | - | - | 1,095 | 1,679 | 2,439 | 3,002 | 3,910 | 4,702 | 5,227 | 5,750 |
| Income before tax | 716 | 816 | 812 | 1,088 | 1,655 | 2,424 | 3,005 | 3,932 | 4,692 | 5,237 | 5,800 |
| Pretax margin (%) | 14.7 | 16.9 | 13.8 | 14.5 | 17 | 19.5 | 22.6 | 23.1 | 25.1 | 25.9 | 26.6 |
| Provision for income taxes | - | - | - | 370 | 501 | 651 | 853 | 1,169 | 1,213 | 1,347 | 1,572 |
| Effective tax rate (%) | - | - | - | ||||||||
| Net income | 381 | 548 | 519 | 718 | 1,154 | 1,773 | 2,152 | 2,762 | 3,479 | 3,890 | 4,228 |
| Earnings per share | 303.05 | 435.85 | 214.38 | 266.64 | 429.77 | 195.74 | 237.43 | 150.9 | 187.61 | 207.07 | 229.31 |
| Diluted EPS | - | - | - | - | 403.4 | 184.7 | 225.04 | 143.88 | 181.29 | 205.21 | 227.46 |
| Dividend payout ratio (%) | - | - | - | - | - | ||||||
| Dividend per share | - | - | - | - | 120 | 60 | 80 | - | 92 | 102 | 117 |