- JP-listed companies
- HENNGE K.K.
- Income statement
HENNGE K.K.【JP:4475】Income statement
Market cap
¥42.8B
P/E ratio
26.3x
| 2015/09 | 2016/09 | 2017/09 | 2018/09 | 2019/09 | 2020/09 | 2021/09 | 2022/09 | 2023/09 | 2024/09 | 2025/09 | |
| Revenue | 1,338 | 1,724 | 2,226 | 2,835 | 3,427 | 4,153 | 4,845 | 5,646 | 6,776 | 8,365 | 10,924 |
| Revenue growth (%) | - | ||||||||||
| Cost of revenue | - | - | - | 631 | 605 | 735 | 822 | 874 | 1,098 | 1,329 | 1,478 |
| Gross profit | - | - | - | 2,204 | 2,822 | 3,417 | 4,023 | 4,772 | 5,677 | 7,035 | 9,445 |
| Gross margin (%) | - | - | - | ||||||||
| Operating margin (%) | - | - | - | ||||||||
| Operating income | - | - | - | 202 | 187 | 539 | 380 | 462 | 708 | 1,015 | 1,793 |
| Operating expenses | - | - | - | 2,002 | 2,635 | 2,879 | 3,643 | 4,309 | 4,970 | 6,020 | 7,652 |
| Income before tax | -16 | 83 | 155 | 219 | 178 | 535 | 383 | 452 | 713 | 1,000 | 1,854 |
| Pretax margin (%) | -1.2 | 4.8 | 7 | 7.7 | 5.2 | 12.9 | 7.9 | 8 | 10.5 | 12 | 17 |
| Provision for income taxes | - | - | - | 66 | 68 | 150 | 132 | 131 | 204 | 354 | 552 |
| Effective tax rate (%) | - | - | - | ||||||||
| Net income | -16 | 67 | 192 | 123 | 110 | 355 | 224 | 321 | 509 | 827 | 1,423 |
| Net income margin (%) | |||||||||||
| Earnings per share | -1.07 | 4.36 | 11.28 | 8.07 | 7.14 | 22.58 | 13.87 | 9.88 | 15.75 | 25.67 | 42.4 |
| Diluted EPS | -1.07 | 4.36 | 11.28 | 8.07 | 7.14 | 21.89 | 13.78 | 9.88 | 15.75 | 25.64 | 42.27 |
| Dividend payout ratio (%) | - | - | - | - | - | - | - | - | - | ||
| Dividend per share | - | - | - | - | - | - | - | - | - | 3 | 5 |
| EBITDA | - | - | - | ||||||||
| EBITDA margin (%) | - | - | - |