- JP-listed companies
- Income statement
【JP:4447】Income statement
Market cap
¥3.3B
P/E ratio
18.3x
| 2015/09 | 2016/09 | 2017/09 | 2018/09 | 2019/09 | 2020/09 | 2021/09 | 2022/09 | 2023/09 | 2024/09 | 2025/09 | 2026/09 | |
| Revenue | 1,136 | 1,323 | 1,592 | 1,486 | 1,778 | 2,282 | 2,165 | 2,503 | 2,901 | 3,108 | 2,635 | - |
| Revenue growth (%) | - | - | ||||||||||
| Cost of revenue | - | - | - | 1,100 | 1,222 | 1,652 | 1,537 | 1,834 | 2,164 | 2,217 | 1,937 | - |
| Gross profit | - | - | - | 386 | 556 | 630 | 628 | 669 | 737 | 891 | 697 | - |
| Gross margin (%) | - | - | - | - | ||||||||
| Operating margin (%) | - | - | - | - | ||||||||
| Operating expenses | - | - | - | 362 | 402 | 407 | 397 | 399 | 436 | 528 | 573 | - |
| Operating income | - | - | - | 24 | 154 | 223 | 231 | 270 | 302 | 362 | 125 | - |
| Income before tax | 23 | 27 | 89 | 14 | 127 | 219 | 231 | 262 | 296 | 362 | 127 | - |
| Pretax margin (%) | 2 | 2 | 5.6 | 1 | 7.1 | 9.6 | 10.7 | 10.5 | 10.2 | 11.7 | 4.8 | - |
| Provision for income taxes | - | - | - | 3 | -8 | 45 | 57 | 79 | 90 | 106 | 34 | - |
| Effective tax rate (%) | - | - | - | - | ||||||||
| Net income | 23 | 48 | 91 | -87 | 135 | 143 | 165 | 184 | 206 | 256 | 86 | - |
| Net income margin (%) | - | |||||||||||
| Earnings per share | 4,934.34 | 10,036.09 | 78.71 | -75.33 | 115.59 | 25.74 | 28.03 | 30.1 | 31.84 | 40.06 | 14.12 | - |
| Diluted EPS | 4,934.34 | 10,036.09 | 78.71 | -75.33 | 93.11 | 22.42 | 25.79 | 28.91 | 31.06 | 39.48 | 13.91 | - |
| Dividend payout ratio (%) | - | - | - | - | - | - | - | - | - | - | ||
| Dividend per share | - | - | - | - | - | - | - | - | - | 10 | 12.5 | 22.5 |
| EBITDA | - | - | - | - | ||||||||
| EBITDA margin (%) | - | - | - | - |