- JP-listed companies
- Link-U Group Inc.
- Income statement
Link-U Group Inc.【JP:4446】Income statement
Market cap
¥17.5B
P/E ratio
56.9x
| 2015/07 | 2016/07 | 2017/07 | 2018/07 | 2019/07 | 2020/07 | 2021/07 | 2022/07 | 2023/07 | 2024/07 | 2025/07 | |
| Revenue | 89 | 391 | 629 | 610 | 1,086 | 1,338 | 1,634 | 2,275 | 3,129 | 3,662 | 4,835 |
| Revenue growth (%) | - | ||||||||||
| Cost of revenue | - | - | - | 186 | 325 | 448 | 539 | 905 | 1,393 | 1,553 | 2,504 |
| Gross profit | - | - | - | 424 | 760 | 891 | 1,096 | 1,371 | 1,737 | 2,109 | 2,331 |
| Gross margin (%) | - | - | - | ||||||||
| Operating margin (%) | - | - | - | ||||||||
| Operating expenses | - | - | - | 217 | 362 | 457 | 870 | 1,253 | 1,303 | 1,756 | 2,062 |
| Operating income | - | - | - | 207 | 399 | 434 | 225 | 117 | 434 | 353 | -121 |
| Income before tax | 34 | 187 | 279 | 211 | 390 | 417 | 219 | 86 | 397 | 375 | -116 |
| Pretax margin (%) | 38.5 | 47.9 | 44.4 | 34.6 | 35.9 | 31.1 | 13.4 | 3.8 | 12.7 | 10.2 | -2.4 |
| Provision for income taxes | - | - | - | 62 | 118 | 121 | 64 | 32 | 121 | 93 | 91 |
| Effective tax rate (%) | - | - | - | ||||||||
| Net income | 23 | 127 | 166 | 149 | 272 | 296 | 158 | 34 | 205 | -43 | -96 |
| Net income margin (%) | |||||||||||
| Earnings per share | 6.41 | 31.19 | 40.36 | 36 | 64.57 | 21.6 | 11.2 | 2.4 | 14.44 | 16.21 | -6.84 |
| Diluted EPS | 6.41 | 31.19 | 40.36 | 36 | 61.5 | 20.8 | 11.04 | 2.38 | 14.35 | 16.15 | 10.9 |
| Dividend payout ratio (%) | - | - | - | - | - | - | - | - | - | - | - |
| Dividend per share | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | - | - | - | ||||||||
| EBITDA margin (%) | - | - | - |