- JP-listed companies
- Income statement
【JP:4428】Income statement
Market cap
¥4.3B
P/E ratio
15.7x
Synops provides cloud-based inventory management software that helps retail, wholesale, and manufacturing companies reduce costs through real-time tracking and demand forecasting.
| 2014/12 | 2015/12 | 2016/12 | 2017/12 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | 2024/12 | 2025/12 | |
| Revenue | 424 | 516 | 738 | 838 | 914 | 1,081 | 910 | 1,202 | 1,455 | 1,729 | 1,776 | 2,041 |
| Revenue growth (%) | - | |||||||||||
| Cost of revenue | - | - | - | 387 | 369 | 429 | 516 | 636 | 753 | 874 | 1,050 | 1,162 |
| Gross profit | - | - | - | 452 | 546 | 652 | 394 | 566 | 702 | 855 | 726 | 879 |
| Gross margin (%) | - | - | - | |||||||||
| Operating margin (%) | - | - | - | |||||||||
| Operating expenses | - | - | - | 302 | 315 | 351 | 371 | 423 | 477 | 584 | 571 | 570 |
| Operating income | - | - | - | 150 | 231 | 301 | 23 | 143 | 225 | 271 | 155 | 309 |
| Income before tax | 18 | 22 | 110 | 150 | 215 | 301 | 12 | 156 | 224 | 270 | 155 | 312 |
| Pretax margin (%) | 4.4 | 4.3 | 14.9 | 17.9 | 23.5 | 27.9 | 1.3 | 13 | 15.4 | 15.6 | 8.7 | 15.3 |
| Provision for income taxes | - | - | - | 39 | 86 | 109 | 4 | 51 | 71 | 64 | 43 | 95 |
| Effective tax rate (%) | - | - | - | |||||||||
| Net income | 13 | 8 | 71 | 108 | 129 | 193 | 8 | 101 | 153 | 206 | 108 | 217 |
| Net income margin (%) | ||||||||||||
| Earnings per share | 29,078.43 | 17,981.89 | 74.65 | 109.22 | 130.09 | 32.16 | 1.32 | 16.48 | 24.91 | 33.28 | 17.4 | 34.79 |
| Diluted EPS | - | - | - | - | 123.83 | 31.07 | 1.29 | 16.2 | 24.69 | 33.15 | 17.38 | - |
| Dividend payout ratio (%) | - | - | - | - | - | - | - | - | - | - | ||
| Dividend per share | - | - | - | - | - | - | - | - | - | 13 | 15 | 16 |
| EBITDA | - | - | - | |||||||||
| EBITDA margin (%) | - | - | - |